See Full Document Text
Official Journal EN
of the European Union L series
2023/2516 30.11.2023
DEFINITIVE ADOPTION (EU, Euratom) 2023/2516
of amending budget No 3 of the European Union for the financial year 2023
THE PRESIDENT OF THE EUROPEAN PARLIAMENT,
having regard to the Treaty on the Functioning of the European Union, and in particular Article 314(4)(a) and (9) thereof,
having regard to the Treaty establishing the European Atomic Energy Community, and in particular Article 106a thereof,
having regard to Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European
Union and repealing Decision 2014/335/EU, Euratom(1),
having regard to Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial
rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU)
No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision
No 541/2014/EU, and repealing Regulation (EU, Euratom) No 966/2012(2), and in particular Article 43 thereof,
having regard to Council Regulation (EU, Euratom) 2020/2093 of 17 December 2020 laying down the multiannual financial framework
for the years 2021 to 2027(3),
having regard to the Interinstitutional Agreement of 16 December 2020 between the European Parliament, the Council of the European
Union and the European Commission on budgetary discipline, on cooperation in budgetary matters and on sound financial
management, as well as on new own resources, including a roadmap towards the introduction of new own resources(4),
having regard to the general budget of the European Union for the financial year 2023, as definitively adopted on 23 November 2022(5),
having regard to draft amending budget No 3 of the European Union for the financial year 2023, which the Commission adopted on
3 July 2023,
having regard to the position on draft amending budget No 3/2023, which the Council adopted on 18 September 2023 and forwarded
to Parliament on the same day,
having regard to Parliament's approval of 18 October 2023 of the Council position,
having regard to Rules 94 and 96 of Parliament’s Rules of Procedure,
DECLARES:
Sole Article
The procedure under Article 314 of the Treaty on the Functioning of the European Union is complete and amending budget No 3 of the
European Union for the financial year 2023 has been definitively adopted.
Done at Strasbourg, 18 October 2023.
The President
R. METSOLA
(1) OJ L 424, 15.12.2020, p. 1.
(2) OJ L 193, 30.7.2018, p. 1.
(3) OJ L 433 I, 22.12.2020, p. 11.
(4) OJ L 433 I, 22.12.2020, p. 28.
(5) OJ L 58, 23.2.2023.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 1/89EN
OJ L, 30.11.2023
AMENDING BUDGET No 3 FOR THE FINANCIAL YEAR 2023
CONTENTS
Page
GENERAL STATEMENT OF REVENUE
A. FINANCING OF THE UNION’S ANNUAL BUDGET .....................................................................3
CALCULATION OF THE FINANCING OF THE BUDGET................................................................3
B. GENERAL STATEMENT OF REVENUE BY BUDGET HEADING.........................................................11
— TITLE 1: OWN RESOURCES ......................................................................................12
— TITLE 4: FINANCIAL REVENUE, DEFAULT INTEREST AND FINES ..............................................24
— TITLE 6: REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES .......................29
STATEMENT OF REVENUE AND EXPENDITURE BY SECTION
SECTION III: COMMISSION.............................................................................................37
— REVENUE ...............................................................................................................38
— TITLE 4: FINANCIAL REVENUE, DEFAULT INTEREST AND FINES ..............................................39
— TITLE 6: REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES .......................43
— EXPENDITURE..........................................................................................................50
— TITLE 01: RESEARCH AND INNOVATION.......................................................................53
— TITLE 02: EUROPEAN STRATEGIC INVESTMENTS ..............................................................62
— TITLE 08: AGRICULTURE AND MARITIME POLICY .............................................................67
— TITLE 13: DEFENCE...............................................................................................73
— TITLE 30: RESERVES..............................................................................................81
SECTION IX: EUROPEAN DATA PROTECTION SUPERVISOR......................................................86
— EXPENDITURE..........................................................................................................87
— TITLE 2: BUILDINGS, EQUIPMENT AND EXPENDITURE IN CONNECTION WITH THE OPERATION
OF THE INSTITUTION ..................................................................................88
2/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
GENERAL REVENUE
A. FINANCING OF THE UNION’S ANNUAL BUDGET
Calculation of the financing of the budget
Allocation of resources of the Union in order to ensure, pursuant to Article 311 of the Treaty on the Functioning of the European Union
(TFEU), the financing of the Union’s annual budget
Revenue description Budget 2023(1) Budget 2022(2) Change (%)
Miscellaneous revenue (Titles 3 to 6) 11 643 369 035 13 129 990 502 – 11,32
Surplus available from the preceding financial year (Chapter 2 0, – 21,94
2 519 010 950
Article 2 0 0) 3 227 058 807
Balances and adjustments (Chapters 2 1, 2 2, 2 3 and 2 4) p.m. - 247 000 000 —
Total revenue for Titles 2 to 6 14 162 379 985 16 110 049 309 – 12,09
Net amount of customs duties and sugar levies (Chapters 1 1 and 1 2) 23 730 100 000 23 764 800 000 – 0,15
VAT-based own resource at the uniform rate (Tables 1 and 2, Chapter
19 714 233 150 + 13,92
1 3) 22 458 526 500
Plastic packaging waste own resource (Table 3, Chapter 1 7) 7 201 885 360 6 361 164 480 + 13,22
Remainder to be financed by the additional resource (GNI-based own
104 087 927 412 – 3,06
resource, Table 4, Chapter 1 4) 100 904 894 977
Appropriations to be covered by the own resources referred to in
154 295 406 837 153 928 125 042 + 0,24
Article 2 of Decision (EU, Euratom) 2020/2053(3),(4)
Total revenue(5) 168 457 786 822 170 038 174 351 – 0,93
(1) The figures in this column correspond to those in the 2023 budget (OJ L 58, 23.2.2023, p. 1) plus amending budgets No 1/2023 to No 3/2023.
(2) The figures in this column correspond to those in the 2022 budget (OJ L 45, 24.2.2022, p. 1) plus amending budgets No 1/2022 to No 5/2022.
(3) The own resources for the 2023 budget are determined on the basis of the budget forecasts adopted at the 188th meeting of the Advisory
Committee on Own Resources on 25 May 2023.
(4) The amount includes for 2023 EUR 1 309 775 000 in relation to liabilities of the Union resulting from the borrowing referred to in Article 5 of
Decision (EU, Euratom) 2020/2053.
(5) Article 310(1), third subparagraph, TFEU reads: ‘The revenue and expenditure shown in the budget shall be in balance’.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 3/89EN
OJ L, 30.11.2023
TABLE 1
Calculation of capping of value added tax (VAT) bases pursuant to Article 2(1) point (b) of Decision (EU, Euratom) 2020/2053
Member State 1 % of non-capped VAT 1 % of gross national Capping rate (in %) 1 % of gross national 1 % of capped VAT Member States
base income income multiplied by base(1) whose VAT base is
capping rate capped
(1) (2) (3) (4) (5) (6)
Belgium 2 342 269 000 5 828 132 000 50 2 914 066 000 2 342 269 000
Bulgaria 455 875 000 924 697 000 50 462 348 500 455 875 000
Czechia 1 270 905 000 3 003 189 000 50 1 501 594 500 1 270 905 000
Denmark 1 594 670 000 3 897 664 000 50 1 948 832 000 1 594 670 000
Germany 17 687 499 000 42 427 821 000 50 21 213 910 500 17 687 499 000
Estonia 188 409 000 386 473 000 50 193 236 500 188 409 000
Ireland 1 237 602 000 4 029 895 000 50 2 014 947 500 1 237 602 000
Greece 914 662 000 2 223 599 000 50 1 111 799 500 914 662 000
Spain 6 825 633 000 14 147 067 000 50 7 073 533 500 6 825 633 000
France 13 841 919 000 28 830 383 000 50 14 415 191 500 13 841 919 000
Croatia 433 756 000 734 940 000 50 367 470 000 367 470 000 Croatia
Italy 9 062 660 000 20 543 786 000 50 10 271 893 000 9 062 660 000
Cyprus 193 199 000 267 816 000 50 133 908 000 133 908 000 Cyprus
Latvia 200 269 000 427 112 000 50 213 556 000 200 269 000
Lithuania 322 375 000 720 872 000 50 360 436 000 322 375 000
Luxembourg 412 049 000 554 378 000 50 277 189 000 277 189 000 Luxembourg
Hungary 823 591 000 1 838 244 000 50 919 122 000 823 591 000
Malta 97 451 000 168 063 000 50 84 031 500 84 031 500 Malta
Netherlands 4 697 841 000 9 994 603 000 50 4 997 301 500 4 697 841 000
Austria 2 261 194 000 4 792 481 000 50 2 396 240 500 2 261 194 000
Poland 3 599 956 000 7 027 604 000 50 3 513 802 000 3 513 802 000 Poland
Portugal 1 250 409 000 2 542 012 000 50 1 271 006 000 1 250 409 000
Romania 1 149 734 000 3 153 342 000 50 1 576 671 000 1 149 734 000
Slovenia 318 422 000 635 175 000 50 317 587 500 317 587 500 Slovenia
Slovakia 538 092 000 1 190 606 000 50 595 303 000 538 092 000
Finland 1 086 261 000 2 783 280 000 50 1 391 640 000 1 086 261 000
Sweden 2 415 898 000 5 764 845 000 50 2 882 422 500 2 415 898 000
Total 75 222 600 000 168 838 079 000 84 419 039 500 74 861 755 000
(1) The base to be used does not exceed 50 % of GNI.
4/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
TABLE 2
Breakdown of own resource accruing from VAT pursuant to Article 2(1) point (b) of Decision (EU, Euratom) 2020/2053 (Chapter 1 3)
Member State 1 % of capped VAT base Uniform rate of VAT own resource (in %) VAT-based own resource at uniform
rate
(1) (2) (3) = (1) × (2)
Belgium 2 342 269 000 0,30 702 680 700
Bulgaria 455 875 000 0,30 136 762 500
Czechia 1 270 905 000 0,30 381 271 500
Denmark 1 594 670 000 0,30 478 401 000
Germany 17 687 499 000 0,30 5 306 249 700
Estonia 188 409 000 0,30 56 522 700
Ireland 1 237 602 000 0,30 371 280 600
Greece 914 662 000 0,30 274 398 600
Spain 6 825 633 000 0,30 2 047 689 900
France 13 841 919 000 0,30 4 152 575 700
Croatia 367 470 000 0,30 110 241 000
Italy 9 062 660 000 0,30 2 718 798 000
Cyprus 133 908 000 0,30 40 172 400
Latvia 200 269 000 0,30 60 080 700
Lithuania 322 375 000 0,30 96 712 500
Luxembourg 277 189 000 0,30 83 156 700
Hungary 823 591 000 0,30 247 077 300
Malta 84 031 500 0,30 25 209 450
Netherlands 4 697 841 000 0,30 1 409 352 300
Austria 2 261 194 000 0,30 678 358 200
Poland 3 513 802 000 0,30 1 054 140 600
Portugal 1 250 409 000 0,30 375 122 700
Romania 1 149 734 000 0,30 344 920 200
Slovenia 317 587 500 0,30 95 276 250
Slovakia 538 092 000 0,30 161 427 600
Finland 1 086 261 000 0,30 325 878 300
Sweden 2 415 898 000 0,30 724 769 400
Total 74 861 755 000 22 458 526 500
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 5/89EN
OJ L, 30.11.2023
TABLE 3
Breakdown of own resource accruing from plastic packaging waste pursuant to Article 2(1) point (c) of Decision (EU, Euratom)
2020/2053 (Chapter 1 7)
Member State Plastic packaging waste Call rate per kg in EUR Gross contribution Lump sum reduction Net contribution
that is not recycled (kg)
(1) (2) (3) = (1) × (2) (4) (5) = (3) – (4)
Belgium 211 801 800 169 441 440 169 441 440
Bulgaria 76 347 600 61 078 080 22 000 000 39 078 080
Czechia 152 087 500 121 670 000 32 187 600 89 482 400
Denmark 177 087 300 141 669 840 141 669 840
Germany 1 779 081 400 1 423 265 120 1 423 265 120
Estonia 30 978 000 24 782 400 4 000 000 20 782 400
Ireland 236 120 600 188 896 480 188 896 480
Greece 129 529 900 103 623 920 33 000 000 70 623 920
Spain 1 035 520 700 828 416 560 142 000 000 686 416 560
France 1 955 262 600 1 564 210 080 1 564 210 080
Croatia 46 773 800 37 419 040 13 000 000 24 419 040
Italy 1 299 206 400 0,80 1 039 365 120 184 048 000 855 317 120
Cyprus 10 508 300 8 406 640 3 000 000 5 406 640
Latvia 29 282 800 23 426 240 6 000 000 17 426 240
Lithuania 40 921 300 32 737 040 9 000 000 23 737 040
Luxembourg 15 441 900 12 353 520 12 353 520
Hungary 346 302 100 277 041 680 30 000 000 247 041 680
Malta 14 479 800 11 583 840 1 415 900 10 167 940
Netherlands 291 519 000 233 215 200 233 215 200
Austria 213 901 900 171 121 520 171 121 520
Poland 811 444 900 649 155 920 117 000 000 532 155 920
Portugal 282 309 500 225 847 600 31 322 000 194 525 600
Romania 346 971 100 277 576 880 60 000 000 217 576 880
Slovenia 29 817 200 23 853 760 6 279 700 17 574 060
Slovakia 56 745 400 45 396 320 17 000 000 28 396 320
Finland 111 172 900 88 938 320 88 938 320
Sweden 160 807 500 128 646 000 128 646 000
Total 9 891 423 200 7 913 138 560 711 253 200 7 201 885 360
6/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
TABLE 4
Determination of uniform rate and breakdown of own resource based on GNI pursuant to Article 2(1) point (d) of Decision (EU,
Euratom) 2020/2053 (Chapter 1 4)
Member State 1 % of gross national income Uniform rate of ‘additional base’ own ‘Additional base’ own resource at
resource uniform rate
(1) (2) (3) = (1) × (2)
Belgium 5 828 132 000 3 483 142 256
Bulgaria 924 697 000 552 638 683
Czechia 3 003 189 000 1 794 834 864
Denmark 3 897 664 000 2 329 411 581
Germany 42 427 821 000 25 356 689 959
Estonia 386 473 000 230 972 881
Ireland 4 029 895 000 2 408 438 512
Greece 2 223 599 000 1 328 918 363
Spain 14 147 067 000 8 454 895 473
France 28 830 383 000 17 230 276 404
Croatia 734 940 000 439 231 742
Italy 20 543 786 000 12 277 849 766
Cyprus 267 816 000 160 058 356
Latvia 427 112 000 0,5976430(1) 255 260 494
Lithuania 720 872 000 430 824 100
Luxembourg 554 378 000 331 320 128
Hungary 1 838 244 000 1 098 613 647
Malta 168 063 000 100 441 674
Netherlands 9 994 603 000 5 973 204 457
Austria 4 792 481 000 2 864 192 692
Poland 7 027 604 000 4 199 998 293
Portugal 2 542 012 000 1 519 215 662
Romania 3 153 342 000 1 884 572 753
Slovenia 635 175 000 379 607 888
Slovakia 1 190 606 000 711 557 334
Finland 2 783 280 000 1 663 407 791
Sweden 5 764 845 000 3 445 319 224
Total 168 838 079 000 100 904 894 977
(1) Calculation of rate: (100 904 894 977) / (168 838 079 000) = 0,597642993657847.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 7/89EN
OJ L, 30.11.2023
TABLE 5
Annual GNI lump sum reductions for certain Member States and their financing pursuant to Article 2 paragraph (4) of Decision (EU,
Euratom) 2020/2053 (Chapter 1 6)
Member State Financing of the gross
Net financing of the reduction
reduction in favour of
in favour of Denmark,
Gross reduction Percentage share of GNI base Denmark, Germany,
Netherlands, Germany, Austria
Netherlands, Austria and
and Sweden
Sweden
(1) (2) (3) (4) = (1) + (3)
Belgium 3,45 288 691 205 288 691 205
Bulgaria 0,55 45 804 023 45 804 023
Czechia 1,78 148 760 229 148 760 229
Denmark - 414 697 040 2,31 193 067 233 - 221 629 807
Germany - 4 038 071 182 25,13 2 101 623 432 - 1 936 447 750
Estonia 0,23 19 143 588 19 143 588
Ireland 2,39 199 617 175 199 617 175
Greece 1,32 110 143 949 110 143 949
Spain 8,38 700 762 066 700 762 066
France 17,08 1 428 086 737 1 428 086 737
Croatia 0,44 36 404 583 36 404 583
Italy 12,17 1 017 617 710 1 017 617 710
Cyprus 0,16 13 266 021 13 266 021
Latvia 0,25 21 156 604 21 156 604
Lithuania 0,43 35 707 737 35 707 737
Luxembourg 0,33 27 460 609 27 460 609
Hungary 1,09 91 055 741 91 055 741
Malta 0,10 8 324 847 8 324 847
Netherlands - 2 113 084 920 5,92 495 073 548 - 1 618 011 372
Austria - 621 495 565 2,84 237 391 177 - 384 104 388
Poland 4,16 348 105 957 348 105 957
Portugal 1,51 125 916 247 125 916 247
Romania 1,87 156 197 921 156 197 921
Slovenia 0,38 31 462 815 31 462 815
Slovakia 0,71 58 975 583 58 975 583
Finland 1,65 137 867 237 137 867 237
Sweden - 1 175 891 608 3,41 285 556 341 - 890 335 267
Total - 8 363 240 315 100,00 8 363 240 315 0
EU GDP price deflator, in EUR, (spring 2022 economic forecast):
(a) 2020 EU27 = 107,0024 ; (b) 2023 EU27 = 117,7018
Lump sum for Denmark in 2023 prices: 377 000 000 EUR × [ (b/a) ] = 414 697 040 EUR
Lump sum for Germany in 2023 prices: 3 671 000 000 EUR × [ (b/a) ] = 4 038 071 182 EUR
Lump sum for Netherlands in 2023 prices: 1 921 000 000 EUR × [ (b/a) ] = 2 113 084 920 EUR
Lump sum for Austria in 2023 prices: 565 000 000 EUR × [ (b/a) ] = 621 495 565 EUR
Lump sum for Sweden in 2023 prices: 1 069 000 000 EUR × [ (b/a) ] = 1 175 891 608 EUR
8/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojELI:
http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj
9/89
TABLE 6
Summary of financing(1)of the general budget by category of own resource and by Member State
Traditional own resources (TOR) VAT and GNI-based own resources
Plastic-based own Share in
resource total Total own
Member State Net sugar Total net traditional Collection costs (25 GNI lump sum
Net customs duties VAT-based own GNI-based own Total ‘national ‘national resources(2)
sector levies own resources (75 % of gross TOR) reductions and their
(75 %) resource resource contributions’ contri-
(75 %) %) (p.m.) financing
butions’
(%)
(9) = (5) + (6) +(7) +
(1) (2) (3) = (1) + (2) (4) (5) (6) (7) (8) (10) (11) = (3) + (9)
(8)
Belgium p.m. 2 164 100 000 2 164 100 000 721 366 667 702 680 700 169 441 440 3 483 142 256 288 691 205 4 643 955 601 3,56 6 808 055 601
Bulgaria p.m. 170 300 000 170 300 000 56 766 667 136 762 500 39 078 080 552 638 683 45 804 023 774 283 286 0,59 944 583 286
Czechia p.m. 449 700 000 449 700 000 149 900 000 381 271 500 89 482 400 1 794 834 864 148 760 229 2 414 348 993 1,85 2 864 048 993
Denmark p.m. 444 600 000 444 600 000 148 200 000 478 401 000 141 669 840 2 329 411 581 - 221 629 807 2 727 852 614 2,09 3 172 452 614
Germany p.m. 4 796 100 000 4 796 100 000 1 598 699 999 5 306 249 700 1 423 265 120 25 356 689 959 - 1 936 447 750 30 149 757 029 23,09 34 945 857 029
Estonia p.m. 65 800 000 65 800 000 21 933 333 56 522 700 20 782 400 230 972 881 19 143 588 327 421 569 0,25 393 221 569
Ireland p.m. 521 800 000 521 800 000 173 933 333 371 280 600 188 896 480 2 408 438 512 199 617 175 3 168 232 767 2,43 3 690 032 767
Greece p.m. 338 700 000 338 700 000 112 900 000 274 398 600 70 623 920 1 328 918 363 110 143 949 1 784 084 832 1,37 2 122 784 832
Spain p.m. 2 101 500 000 2 101 500 000 700 500 000 2 047 689 900 686 416 560 8 454 895 473 700 762 066 11 889 763 999 9,11 13 991 263 999
France p.m. 2 191 900 000 2 191 900 000 730 633 333 4 152 575 700 1 564 210 080 17 230 276 404 1 428 086 737 24 375 148 921 18,67 26 567 048 921
Croatia p.m. 60 500 000 60 500 000 20 166 667 110 241 000 24 419 040 439 231 742 36 404 583 610 296 365 0,47 670 796 365
Italy p.m. 2 645 600 000 2 645 600 000 881 866 667 2 718 798 000 855 317 120 12 277 849 766 1 017 617 710 16 869 582 596 12,92 19 515 182 596
Cyprus p.m. 40 600 000 40 600 000 13 533 333 40 172 400 5 406 640 160 058 356 13 266 021 218 903 417 0,17 259 503 417
Latvia p.m. 66 700 000 66 700 000 22 233 333 60 080 700 17 426 240 255 260 494 21 156 604 353 924 038 0,27 420 624 038
Lithuania p.m. 159 000 000 159 000 000 53 000 000 96 712 500 23 737 040 430 824 100 35 707 737 586 981 377 0,45 745 981 377
Luxembourg p.m. 15 900 000 15 900 000 5 300 000 83 156 700 12 353 520 331 320 128 27 460 609 454 290 957 0,35 470 190 957
Hungary p.m. 248 900 000 248 900 000 82 966 667 247 077 300 247 041 680 1 098 613 647 91 055 741 1 683 788 368 1,29 1 932 688 368
Malta p.m. 22 300 000 22 300 000 7 433 333 25 209 450 10 167 940 100 441 674 8 324 847 144 143 911 0,11 166 443 911
Netherlands p.m. 3 723 300 000 3 723 300 000 1 241 100 000 1 409 352 300 233 215 200 5 973 204 457 - 1 618 011 372 5 997 760 585 4,59 9 721 060 585
Austria p.m. 288 200 000 288 200 000 96 066 667 678 358 200 171 121 520 2 864 192 692 - 384 104 388 3 329 568 024 2,55 3 617 768 024
Poland p.m. 1 417 800 000 1 417 800 000 472 600 000 1 054 140 600 532 155 920 4 199 998 293 348 105 957 6 134 400 770 4,70 7 552 200 770
Portugal p.m. 266 100 000 266 100 000 88 700 000 375 122 700 194 525 600 1 519 215 662 125 916 247 2 214 780 209 1,70 2 480 880 209
OJ
L,
30.11.2023
EN10/89
ELI:
http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj
Traditional own resources (TOR) VAT and GNI-based own resources
Plastic-based own Share in
Member State resource total Total own resources(2)
Net sugar sector Total net traditional own Collection costs (25 % of GNI lump sum reductions Total ‘national
Net customs duties (75 %) VAT-based own resource GNI-based own resource ‘national
levies (75 %) resources (75 %) gross TOR) (p.m.) and their financing contributions’
contribu-
tions’ (%)
(1) (2) (3) = (1) + (2) (4) (5) (6) (7) (8) (9) = (5) + (6) +(7) + (8) (10) (11) = (3) + (9)
Romania p.m. 324 800 000 324 800 000 108 266 667 344 920 200 217 576 880 1 884 572 753 156 197 921 2 603 267 754 1,99 2 928 067 754
Slovenia p.m. 244 300 000 244 300 000 81 433 333 95 276 250 17 574 060 379 607 888 31 462 815 523 921 013 0,40 768 221 013
Slovakia p.m. 126 600 000 126 600 000 42 200 000 161 427 600 28 396 320 711 557 334 58 975 583 960 356 837 0,74 1 086 956 837
Finland p.m. 212 000 000 212 000 000 70 666 667 325 878 300 88 938 320 1 663 407 791 137 867 237 2 216 091 648 1,70 2 428 091 648
Sweden p.m. 623 000 000 623 000 000 207 666 667 724 769 400 128 646 000 3 445 319 224 - 890 335 267 3 408 399 357 2,61 4 031 399 357
Total p.m. 23 730 100 000 23 730 100 000 7 910 033 333 22 458 526 500 7 201 885 360 100 904 894 977 0 130 565 306 837 100,00 154 295 406 837
(1) p.m. (own resources + other revenue = total revenue = total expenditure); (154 295 406 837 + 14 162 379 985= 168 457 786 822 = 168 457 786 822).
(2) Total own resources as percentage of GNI: (154 295 406 837) / (16 883 807 900 000) = 0,91 %; total own resources ceiling in accordance with Articles 3 and 6 of Decision (EU, Euratom) 2020/2053: 2,00 %.
EN
OJ
L,
30.11.2023EN
OJ L, 30.11.2023
B. GENERAL STATEMENT OF REVENUE BY BUDGET HEADING
Amending budget
Title Heading 2023 estimate New amount
No 3/2023
1 OWN RESOURCES 154 053 684 578 241 722 259 154 295 406 837
2 SURPLUSES, BALANCES AND ADJUSTMENTS 2 519 010 950 2 519 010 950
3 ADMINISTRATIVE REVENUE 1 894 666 175 1 894 666 175
4 FINANCIAL REVENUE, DEFAULT INTEREST AND FINES 120 825 000 589 455 669 710 280 669
5 BUDGETARY GUARANTEES, BORROWING-AND-LENDING
OPERATIONS p.m. p.m.
6 REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO
UNION POLICIES 10 060 483 262 – 1 022 061 071 9 038 422 191
GRAND TOTAL 168 648 669 965 – 190 883 143 168 457 786 822
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 11/89EN
OJ L, 30.11.2023
TITLE 1
OWN RESOURCES
?
CHAPTER 1 1 — LEVIES AND OTHER DUTIES PROVIDED FOR UNDER THE COMMON ORGANISATION OF THE
MARKETS IN SUGAR
CHAPTER 1 2 — CUSTOMS DUTIES AND OTHER DUTIES
CHAPTER 1 3 — OWN RESOURCE BASED ON VALUE ADDED TAX
CHAPTER 1 4 — OWN RESOURCE BASED ON GROSS NATIONAL INCOME
CHAPTER 1 6 — GNI LUMP SUM REDUCTIONS GRANTED TO CERTAIN MEMBER STATES AND THEIR FINANCING
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
CHAPTER 1 1
1 1 0 Sugar levies p.m. p.m.
CHAPTER 1 1 — TOTAL p.m. p.m.
CHAPTER 1 2
1 2 0 Customs duties and other duties 21 590 300 000 2 139 800 000 23 730 100 000
CHAPTER 1 2 — TOTAL 21 590 300 000 2 139 800 000 23 730 100 000
CHAPTER 1 3
1 3 0 Own resource based on value added tax 20 719 666 800 1 738 859 700 22 458 526 500
CHAPTER 1 3 — TOTAL 20 719 666 800 1 738 859 700 22 458 526 500
CHAPTER 1 4
1 4 0 Own resource based on gross national income 105 367 048 978 – 4 462 154 001 100 904 894 977
CHAPTER 1 4 — TOTAL 105 367 048 978 – 4 462 154 001 100 904 894 977
CHAPTER 1 6
1 6 0 GNI lump sum reductions granted to certain Member States and their
financing 0 0
CHAPTER 1 6 — TOTAL 0 0
12/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
CHAPTER 1 7 — OWN RESOURCE BASED ON NON-RECYCLED PLASTIC PACKAGING WASTE
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
CHAPTER 1 7
1 7 0 Own resource based on non-recycled plastic packaging waste 6 376 668 800 825 216 560 7 201 885 360
CHAPTER 1 7 — TOTAL 6 376 668 800 825 216 560 7 201 885 360
Title 1 — Total 154 053 684 578 241 722 259 154 295 406 837
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 13/89EN
OJ L, 30.11.2023
TITLE 1
OWN RESOURCES
?
CHAPTER 1 2 — CUSTOMS DUTIES AND OTHER DUTIES
Title
Chapter Amending budget
Heading 2023 estimate New amount
Article No 3/2023
Item
1 2 CUSTOMS DUTIES AND OTHER DUTIES
1 2 0 Customs duties and other duties 21 590 300 000 2 139 800 000 23 730 100 000
CHAPTER 1 2 — TOTAL 21 590 300 000 2 139 800 000 23 730 100 000
1 2 0 Customs duties and other duties
2023 estimate Amending budget No 3/2023 New amount
21 590 300 000 2 139 800 000 23 730 100 000
Remarks
The assignment of customs duties as own resource to the financing of common expenditure is the logical consequence
of the free movement of goods within the Union. This article may comprise levies, premiums, additional or
compensatory amounts, additional amounts or factors, Common Customs Tariff duties and other duties established
or to be established by the institutions of the European Union in respect of trade with third countries and customs
duties on products under the expired Treaty establishing the European Coal and Steel Community.
Figures are net of collection costs.
Legal basis
Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European
Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1), and in particular Article 2(1),
point (a), thereof.
14/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
CHAPTER 1 2 — CUSTOMS DUTIES AND OTHER DUTIES (cont'd)
1 2 0 (cont'd)
Member State Financial year 2023 Amending budget No. 3/2023 New amount
Belgium 2 018 900 000 145 200 000 2 164 100 000
Bulgaria 125 900 000 44 400 000 170 300 000
Czechia 396 000 000 53 700 000 449 700 000
Denmark 431 000 000 13 600 000 444 600 000
Germany 4 686 400 000 109 700 000 4 796 100 000
Estonia 52 500 000 13 300 000 65 800 000
Ireland 444 800 000 77 000 000 521 800 000
Greece 238 300 000 100 400 000 338 700 000
Spain 1 615 600 000 485 900 000 2 101 500 000
France 2 180 000 000 11 900 000 2 191 900 000
Croatia 47 000 000 13 500 000 60 500 000
Italy 2 705 200 000 - 59 600 000 2 645 600 000
Cyprus 27 800 000 12 800 000 40 600 000
Latvia 64 500 000 2 200 000 66 700 000
Lithuania 139 900 000 19 100 000 159 000 000
Luxembourg 18 100 000 - 2 200 000 15 900 000
Hungary 239 500 000 9 400 000 248 900 000
Malta 18 100 000 4 200 000 22 300 000
Netherlands 3 064 900 000 658 400 000 3 723 300 000
Austria 234 100 000 54 100 000 288 200 000
Poland 1 290 200 000 127 600 000 1 417 800 000
Portugal 202 500 000 63 600 000 266 100 000
Romania 243 100 000 81 700 000 324 800 000
Slovenia 141 400 000 102 900 000 244 300 000
Slovakia 128 800 000 - 2 200 000 126 600 000
Finland 161 200 000 50 800 000 212 000 000
Sweden 674 600 000 - 51 600 000 623 000 000
United Kingdom — — —
Article 1 2 0 — Total 21 590 300 000 2 139 800 000 23 730 100 000
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 15/89EN
OJ L, 30.11.2023
CHAPTER 1 3 — OWN RESOURCE BASED ON VALUE ADDED TAX
Title
Chapter Amending budget
Heading 2023 estimate New amount
Article No 3/2023
Item
1 3 OWN RESOURCE BASED ON VALUE ADDED TAX
1 3 0 Own resource based on value added tax 20 719 666 800 1 738 859 700 22 458 526 500
CHAPTER 1 3 — TOTAL 20 719 666 800 1 738 859 700 22 458 526 500
1 3 0 Own resource based on value added tax
2023 estimate Amending budget No 3/2023 New amount
20 719 666 800 1 738 859 700 22 458 526 500
Remarks
The applied uniform rate valid for all Member States to the VAT bases determined in accordance with Union rules is
fixed at 0,30 %. The assessment base to be taken into account for this purpose shall not exceed 50 % of GNI for each
Member State.
Legal basis
Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European
Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1), and in particular Article 2(1),
point (b), thereof.
16/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
CHAPTER 1 3 — OWN RESOURCE BASED ON VALUE ADDED TAX (cont'd)
1 3 0 (cont'd)
Member State Financial year 2023 Amending budget No. 3/2023 New amount
Belgium 710 974 500 - 8 293 800 702 680 700
Bulgaria 119 367 900 17 394 600 136 762 500
Czechia 356 100 000 25 171 500 381 271 500
Denmark 435 068 400 43 332 600 478 401 000
Germany 5 099 693 100 206 556 600 5 306 249 700
Estonia 50 725 800 5 796 900 56 522 700
Ireland 340 309 200 30 971 400 371 280 600
Greece 232 593 300 41 805 300 274 398 600
Spain 1 903 035 000 144 654 900 2 047 689 900
France 3 796 743 000 355 832 700 4 152 575 700
Croatia 95 386 950 14 854 050 110 241 000
Italy 2 245 145 100 473 652 900 2 718 798 000
Cyprus 37 828 500 2 343 900 40 172 400
Latvia 51 085 800 8 994 900 60 080 700
Lithuania 73 563 000 23 149 500 96 712 500
Luxembourg 90 616 950 - 7 460 250 83 156 700
Hungary 212 444 100 34 633 200 247 077 300
Malta 20 870 400 4 339 050 25 209 450
Netherlands 1 299 356 700 109 995 600 1 409 352 300
Austria 621 325 200 57 033 000 678 358 200
Poland 1 000 029 300 54 111 300 1 054 140 600
Portugal 354 659 100 20 463 600 375 122 700
Romania 272 453 700 72 466 500 344 920 200
Slovenia 83 067 600 12 208 650 95 276 250
Slovakia 136 727 700 24 699 900 161 427 600
Finland 307 435 200 18 443 100 325 878 300
Sweden 773 061 300 - 48 291 900 724 769 400
Article 1 3 0 — Total 20 719 666 800 1 738 859 700 22 458 526 500
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 17/89EN
OJ L, 30.11.2023
CHAPTER 1 4 — OWN RESOURCE BASED ON GROSS NATIONAL INCOME
Title
Chapter Amending budget
Heading 2023 estimate New amount
Article No 3/2023
Item
1 4 OWN RESOURCE BASED ON GROSS NATIONAL INCOME
1 4 0 Own resource based on gross national income 105 367 048 978 – 4 462 154 001 100 904 894 977
CHAPTER 1 4 — TOTAL 105 367 048 978 – 4 462 154 001 100 904 894 977
1 4 0 Own resource based on gross national income
2023 estimate Amending budget No 3/2023 New amount
105 367 048 978 – 4 462 154 001 100 904 894 977
Remarks
The GNI-based resource is an ‘additional’ resource, providing the revenue required to cover expenditure in excess of
the amount yielded by traditional own resources, VAT-based payments, the plastic-based own resource and other
revenue in any particular year. By implication, the GNI-based resource ensures that the budget is always balanced ex
ante.
The GNI call rate is determined by the additional revenue needed to finance the budgeted expenditure not covered by
the other resources (plastic-based own resource, VAT-based resource, traditional own resources and other revenue).
Thus a call rate is applied to the GNI of each of the Member States.
The rate to be applied to the Member States’ GNI for the financial year 2023 is 0,5976 %.
Legal basis
Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European
Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1), and in particular Article 2(1),
point (d), thereof.
Council Regulation (EU, Euratom) 2021/770 of 30 April 2021 on the calculation of the own resource based on plastic
packaging waste that is not recycled, on the methods and procedure for making available that own resource, on the
measures to meet cash requirements, and on certain aspects of the own resource based on gross national income
(OJ L 165, 11.5.2021, p. 15), and in particular Article 4(1) thereof.
18/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
CHAPTER 1 4 — OWN RESOURCE BASED ON GROSS NATIONAL INCOME (cont'd)
1 4 0 (cont'd)
Member State Budget 2023 Amending budget No. 3/2023 New amount
Belgium 3 639 914 564 - 156 772 308 3 483 142 256
Bulgaria 514 441 379 38 197 304 552 638 683
Czechia 1 798 077 300 - 3 242 436 1 794 834 864
Denmark 2 439 841 605 - 110 430 024 2 329 411 581
Germany 26 699 480 803 - 1 342 790 844 25 356 689 959
Estonia 221 670 730 9 302 151 230 972 881
Ireland 2 394 284 492 14 154 020 2 408 438 512
Greece 1 353 661 430 - 24 743 067 1 328 918 363
Spain 8 939 585 330 - 484 689 857 8 454 895 473
France 18 048 827 464 - 818 551 060 17 230 276 404
Croatia 411 090 369 28 141 373 439 231 742
Italy 12 857 477 022 - 579 627 256 12 277 849 766
Cyprus 163 029 975 - 2 971 619 160 058 356
Latvia 243 520 328 11 740 166 255 260 494
Lithuania 397 940 789 32 883 311 430 824 100
Luxembourg 390 533 039 - 59 212 911 331 320 128
Hungary 1 079 895 321 18 718 326 1 098 613 647
Malta 100 593 871 - 152 197 100 441 674
Netherlands 6 237 101 201 - 263 896 744 5 973 204 457
Austria 2 940 945 931 - 76 753 239 2 864 192 692
Poland 4 336 669 081 - 136 670 788 4 199 998 293
Portugal 1 541 767 469 - 22 551 807 1 519 215 662
Romania 1 855 187 892 29 384 861 1 884 572 753
Slovenia 382 826 626 - 3 218 738 379 607 888
Slovakia 745 984 153 - 34 426 819 711 557 334
Finland 1 811 112 458 - 147 704 667 1 663 407 791
Sweden 3 821 588 356 - 376 269 132 3 445 319 224
Article 1 4 0 — Total 105 367 048 978 - 4 462 154 001 100 904 894 977
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 19/89EN
OJ L, 30.11.2023
CHAPTER 1 6 — GNI LUMP SUM REDUCTIONS GRANTED TO CERTAIN MEMBER STATES AND THEIR FINANCING
Title
Chapter Amending budget
Heading 2023 estimate New amount
Article No 3/2023
Item
1 6 GNI LUMP SUM REDUCTIONS GRANTED TO CERTAIN MEMBER
STATES AND THEIR FINANCING
1 6 0 GNI lump sum reductions granted to certain Member States and their
financing 0 0
CHAPTER 1 6 — TOTAL 0 0
1 6 0 GNI lump sum reductions granted to certain Member States and their financing
2023 estimate Amending budget No 3/2023 New amount
0 0
Remarks
This article is intended to record reductions in the annual GNI contributions of certain Member States and their
financing in accordance with Decision (EU, Euratom) 2020/2053.
Legal basis
Council Regulation (EU, Euratom) No 609/2014 of 26 May 2014 on the methods and procedure for making available
the traditional, VAT and GNI-based own resources and on the measures to meet cash requirements (OJ L 168,
7.6.2014, p. 39), and in particular Article 10a(6) thereof.
Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European
Union (OJ L 424, 15.12.2020, p. 1), and in particular Article 2(4) thereof.
Council Regulation (EU, Euratom) 2021/770 of 30 April 2021 on the calculation of the own resource based on plastic
packaging waste that is not recycled, on the methods and procedure for making available that own resource, on the
measures to meet cash requirements, and on certain aspects of the own resource based on gross national income
(OJ L 165, 11.5.2021, p. 15), and in particular Article 4(2) thereof.
20/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
CHAPTER 1 6 — GNI LUMP SUM REDUCTIONS GRANTED TO CERTAIN MEMBER STATES AND THEIR FINANCING (cont'd)
1 6 0 (cont'd)
Member State Financial year 2023 Amending budget No. 3/2023 New amount
Belgium 288 908 919 - 217 714 288 691 205
Bulgaria 40 832 470 4 971 553 45 804 023
Czechia 142 717 792 6 042 437 148 760 229
Denmark - 221 040 846 - 588 961 - 221 629 807
Germany - 1 918 868 106 - 17 579 644 - 1 936 447 750
Estonia 17 594 548 1 549 040 19 143 588
Ireland 190 040 214 9 576 961 199 617 175
Greece 107 443 418 2 700 531 110 143 949
Spain 709 556 746 - 8 794 680 700 762 066
France 1 432 579 568 - 4 492 831 1 428 086 737
Croatia 32 629 248 3 775 335 36 404 583
Italy 1 020 529 390 - 2 911 680 1 017 617 710
Cyprus 12 940 088 325 933 13 266 021
Latvia 19 328 804 1 827 800 21 156 604
Lithuania 31 585 533 4 122 204 35 707 737
Luxembourg 30 997 562 - 3 536 953 27 460 609
Hungary 85 713 932 5 341 809 91 055 741
Malta 7 984 381 340 466 8 324 847
Netherlands - 1 618 030 947 19 575 - 1 618 011 372
Austria - 388 065 495 3 961 107 - 384 104 388
Poland 344 212 029 3 893 928 348 105 957
Portugal 122 373 854 3 542 393 125 916 247
Romania 147 250 799 8 947 122 156 197 921
Slovenia 30 385 885 1 076 930 31 462 815
Slovakia 59 210 586 - 235 003 58 975 583
Finland 143 752 424 - 5 885 187 137 867 237
Sweden - 872 562 796 - 17 772 471 - 890 335 267
Article 1 6 0 — Total 0 0 0
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 21/89EN
OJ L, 30.11.2023
CHAPTER 1 7 — OWN RESOURCE BASED ON NON-RECYCLED PLASTIC PACKAGING WASTE
Title
Chapter Amending budget
Heading 2023 estimate New amount
Article No 3/2023
Item
1 7 OWN RESOURCE BASED ON NON-RECYCLED PLASTIC PACKAGING
WASTE
1 7 0 Own resource based on non-recycled plastic packaging waste 6 376 668 800 825 216 560 7 201 885 360
CHAPTER 1 7 — TOTAL 6 376 668 800 825 216 560 7 201 885 360
1 7 0 Own resource based on non-recycled plastic packaging waste
2023 estimate Amending budget No 3/2023 New amount
6 376 668 800 825 216 560 7 201 885 360
Remarks
This article is intended to record the payments resulting from the application of a uniform call rate to the weight of
non-recycled plastic packaging waste generated in each Member State. The uniform call rate shall be EUR 0,80 per
kilogram. Certain Member States shall be entitled to annual lump sum reductions.
Legal basis
Council Decision (EU, Euratom) 2020/2053 of 14 December 2020 on the system of own resources of the European
Union and repealing Decision 2014/335/EU, Euratom (OJ L 424, 15.12.2020, p. 1), and in particular Article 2(1),
point (c), thereof.
Council Regulation (EU, Euratom) 2021/770 of 30 April 2021 on the calculation of the own resource based on plastic
packaging waste that is not recycled, on the methods and procedure for making available that own resource, on the
measures to meet cash requirements, and on certain aspects of the own resource based on gross national income
(OJ L 165, 11.5.2021, p. 15).
22/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
CHAPTER 1 7 — OWN RESOURCE BASED ON NON-RECYCLED PLASTIC PACKAGING WASTE (cont'd)
1 7 0 (cont'd)
Member State Financial year 2023 Amending budget No. 3/2023 New amount
Belgium 148 939 040 20 502 400 169 441 440
Bulgaria 45 700 160 - 6 622 080 39 078 080
Czechia 53 909 040 35 573 360 89 482 400
Denmark 108 464 640 33 205 200 141 669 840
Germany 1 380 200 960 43 064 160 1 423 265 120
Estonia 24 044 560 - 3 262 160 20 782 400
Ireland 198 624 240 - 9 727 760 188 896 480
Greece 69 986 080 637 840 70 623 920
Spain 519 598 800 166 817 760 686 416 560
France 1 295 480 720 268 729 360 1 564 210 080
Croatia 20 006 240 4 412 800 24 419 040
Italy 796 436 400 58 880 720 855 317 120
Cyprus 4 658 160 748 480 5 406 640
Latvia 14 740 720 2 685 520 17 426 240
Lithuania 13 465 680 10 271 360 23 737 040
Luxembourg 13 063 600 - 710 080 12 353 520
Hungary 206 997 440 40 044 240 247 041 680
Malta 9 073 060 1 094 880 10 167 940
Netherlands 180 202 720 53 012 480 233 215 200
Austria 150 980 320 20 141 200 171 121 520
Poland 549 479 200 - 17 323 280 532 155 920
Portugal 167 198 320 27 327 280 194 525 600
Romania 197 252 000 20 324 880 217 576 880
Slovenia 15 924 940 1 649 120 17 574 060
Slovakia 35 261 600 - 6 865 280 28 396 320
Finland 59 797 760 29 140 560 88 938 320
Sweden 97 182 400 31 463 600 128 646 000
Article 1 7 0 — Total 6 376 668 800 825 216 560 7 201 885 360
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 23/89EN
OJ L, 30.11.2023
TITLE 4
FINANCIAL REVENUE, DEFAULT INTEREST AND FINES
?
CHAPTER 4 0 — REVENUE FROM INVESTMENTS AND ACCOUNTS
CHAPTER 4 1 — DEFAULT INTEREST
CHAPTER 4 2 — FINES AND PENALTIES
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
CHAPTER 4 0
4 0 0 Revenue from investments, loans granted and bank accounts 2 050 000 2 050 000
4 0 1 Interest yielded by pre-financing 10 000 000 10 000 000
4 0 2 Revenue generated on trust accounts — Assigned revenue p.m. p.m.
4 0 3 Interest on deposits in the framework of the Union’s economic
governance — Assigned revenue p.m. p.m.
4 0 4 Dividends paid by the European Investment Fund 2 775 000 2 775 000
4 0 9 Other interest and revenue p.m. p.m.
CHAPTER 4 0 — TOTAL 14 825 000 14 825 000
CHAPTER 4 1
4 1 0 Default interest in respect of own resources made available by the
Member States 5 000 000 5 000 000
4 1 9 Other default interest p.m. p.m.
CHAPTER 4 1 — TOTAL 5 000 000 5 000 000
CHAPTER 4 2
4 2 0 Fines in connection with the implementation of the rules on
competition 100 000 000 – 62 524 059 37 475 941
4 2 1 Penalty payments and lump sums imposed on a Member State p.m. 148 411 968 148 411 968
4 2 2 Fines imposed for fraud and irregularities which are damaging to the
Union’s financial interests p.m. p.m.
4 2 3 Fines in the framework of the Union's economic governance —
Assigned revenue p.m. p.m.
4 2 4 Interest connected with fines and penalty payments 1 000 000 – 423 740 576 260
4 2 5 Interest, other charges due and negative returns on cancelled or
reduced fines p.m. p.m.
24/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
CHAPTER 4 2 — FINES AND PENALTIES (cont'd)
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
4 2 8 Other fines and penalty payments — Assigned revenue p.m. p.m.
4 2 9 Other non-assigned fines and penalty payments p.m. 503 991 500 503 991 500
CHAPTER 4 2 — TOTAL 101 000 000 589 455 669 690 455 669
Title 4 — Total 120 825 000 589 455 669 710 280 669
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 25/89EN
OJ L, 30.11.2023
TITLE 4
FINANCIAL REVENUE, DEFAULT INTEREST AND FINES
?
CHAPTER 4 2 — FINES AND PENALTIES
Title
Chapter Amending budget
Heading 2023 estimate New amount
Article No 3/2023
Item
4 2 FINES AND PENALTIES
4 2 0 Fines in connection with the implementation of the rules on competition 100 000 000 – 62 524 059 37 475 941
4 2 1 Penalty payments and lump sums imposed on a Member State p.m. 148 411 968 148 411 968
4 2 2 Fines imposed for fraud and irregularities which are damaging to the
Union’s financial interests p.m. p.m.
4 2 3 Fines in the framework of the Union's economic governance — Assigned
revenue p.m. p.m.
4 2 4 Interest connected with fines and penalty payments 1 000 000 – 423 740 576 260
4 2 5 Interest, other charges due and negative returns on cancelled or reduced
fines p.m. p.m.
4 2 8 Other fines and penalty payments — Assigned revenue p.m. p.m.
4 2 9 Other non-assigned fines and penalty payments p.m. 503 991 500 503 991 500
CHAPTER 4 2 — TOTAL 101 000 000 589 455 669 690 455 669
4 2 0 Fines in connection with the implementation of the rules on competition
2023 estimate Amending budget No 3/2023 New amount
100 000 000 – 62 524 059 37 475 941
Remarks
The Commission may impose fines, periodic penalty payments and other penalties on undertakings and associations
of undertakings for not respecting bans or not carrying out their obligations under the Regulations enumerated below
or under Articles 101 and 102 TFEU.
The fines must normally be paid within three months of the Commission decision being notified. However, the
Commission will not collect the amount due if the undertaking has lodged an appeal with the Court of Justice of the
European Union. The undertaking must provide the Commission with either a provisional payment or a financial
guarantee covering both the principal of the debt and the interest or surcharges by the final date for payment.
26/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
CHAPTER 4 2 — FINES AND PENALTIES (cont'd)
4 2 0 (cont'd)
Legal basis
Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid
down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1).
Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings
(the EC merger Regulation) (OJ L 24, 29.1.2004, p. 1), and in particular Articles 14 and 15 thereof.
Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial
rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013,
(EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU)
No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193,
30.7.2018, p. 1).
Regulation (EU) 2022/1925 of the European Parliament and of the Council of 14 September 2022 on contestable and
fair markets in the digital sector and amending Directives (EU) 2019/1937 and (EU) 2020/1828 (Digital Markets Act)
(Text with EEA relevance) (OJ L 265, 12.10.2022, p. 1)
Regulation (EU) 2022/2560 of the European Parliament and of the Council of 14 December 2022 on foreign subsidies
distorting the internal market (OJ L330, 23.12.2022 p. 1).
4 2 1 Penalty payments and lump sums imposed on a Member State
2023 estimate Amending budget No 3/2023 New amount
p.m. 148 411 968 148 411 968
Remarks
This article is intended to record penalty payments and lump sums imposed on a Member State, for instance for not
complying with a judgment of the Court of Justice of the European Union on its failure to fulfil an obligation under
the Treaties.
Legal basis
Treaty on the Functioning of the European Union, and in particular Article 260(2) thereof.
4 2 4 Interest connected with fines and penalty payments
2023 estimate Amending budget No 3/2023 New amount
1 000 000 – 423 740 576 260
Remarks
This article is intended to record accrued interest on special accounts for fines and default interest connected with fines
and penalty payments, including penalty payments related to Member States.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 27/89EN
OJ L, 30.11.2023
CHAPTER 4 2 — FINES AND PENALTIES (cont'd)
4 2 4 (cont'd)
Legal basis
Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid
down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1).
Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings
(OJ L 24, 29.1.2004, p. 1), and in particular Articles 14 and 15 thereof.
Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial
rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013,
(EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU)
No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193,
30.7.2018, p. 1), and in particular Article 99 thereof.
4 2 9 Other non-assigned fines and penalty payments
2023 estimate Amending budget No 3/2023 New amount
p.m. 503 991 500 503 991 500
Remarks
This article is intended to accommodate any revenue not provided for in other parts of Chapter 4 2 which is not used
in accordance with Article 21 of the Financial Regulation.
28/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
TITLE 6
REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES
?
CHAPTER 6 0 — SINGLE MARKET, INNOVATION AND DIGITAL
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
CHAPTER 6 0
6 0 1 Research and Innovation
6 0 1 0 Horizon Europe — Assigned revenue p.m. p.m.
6 0 1 1 Euratom Research and Training Programme — Assigned revenue p.m. p.m.
6 0 1 2 International Thermonuclear Experimental Reactor (ITER) — Assigned
revenue p.m. p.m.
6 0 1 3 High-flux reactor — Assigned revenue p.m. p.m.
6 0 1 4 Research Fund for Coal and Steel — Assigned revenue p.m. p.m.
Article 6 0 1 — Total p.m. p.m.
6 0 2 European Strategic Investments
6 0 2 0 InvestEU Fund — Assigned revenue p.m. p.m.
6 0 2 1 Connecting Europe Facility — Assigned revenue p.m. p.m.
6 0 2 2 Digital Europe Programme — Assigned revenue p.m. p.m.
Article 6 0 2 — Total p.m. p.m.
6 0 3 Single Market
6 0 3 0 Single Market Programme — Assigned revenue p.m. p.m.
6 0 3 1 EU Anti-Fraud Programme — Assigned revenue p.m. p.m.
6 0 3 2 Cooperation in the field of taxation — Assigned revenue p.m. p.m.
6 0 3 3 Cooperation in the field of customs — Assigned revenue p.m. p.m.
Article 6 0 3 — Total p.m. p.m.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 29/89EN
OJ L, 30.11.2023
CHAPTER 6 0 — SINGLE MARKET, INNOVATION AND DIGITAL (cont'd)
CHAPTER 6 1 — COHESION, RESILIENCE AND VALUES
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
6 0 4 Space
6 0 4 1 Union Space Programme — Assigned revenue p.m. p.m.
Article 6 0 4 — Total p.m. p.m.
6 0 9 Single Market, Innovation and Digital — Non-assigned revenue p.m. p.m.
CHAPTER 6 0 — TOTAL p.m. p.m.
CHAPTER 6 1
6 1 0 Regional Development and Cohesion
6 1 0 0 European Regional Development Fund — Assigned revenue p.m. p.m.
6 1 0 1 Cohesion Fund — Assigned revenue p.m. p.m.
6 1 0 2 Support to the Turkish-Cypriot community — Assigned revenue p.m. p.m.
Article 6 1 0 — Total p.m. p.m.
6 1 1 Recovery and Resilience
6 1 1 0 Recovery and Resilience Facility (including Technical Support
Instrument) — Assigned revenue p.m. p.m.
6 1 1 1 Protection of the euro against counterfeiting — Assigned revenue p.m. p.m.
6 1 1 2 Union Civil Protection Mechanism — Assigned revenue p.m. p.m.
6 1 1 3 EU4Health Programme — Assigned revenue p.m. p.m.
6 1 1 4 Instrument for emergency support within the Union — Assigned
revenue p.m. p.m.
Article 6 1 1 — Total p.m. p.m.
6 1 2 Investing in People, Social Cohesion and Values
6 1 2 0 European Social Fund Plus — Assigned revenue p.m. p.m.
6 1 2 1 Erasmus+ — Assigned revenue p.m. p.m.
30/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
CHAPTER 6 1 — COHESION, RESILIENCE AND VALUES (cont'd)
CHAPTER 6 2 — NATURAL RESOURCES AND ENVIRONMENT
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
6 1 2 (cont'd)
6 1 2 2 European Solidarity Corps — Assigned revenue p.m. p.m.
6 1 2 3 Creative Europe Programme — Assigned revenue p.m. p.m.
6 1 2 4 Citizens, Equality, Rights and Values Programme — Assigned revenue p.m. p.m.
6 1 2 5 Justice Programme — Assigned revenue p.m. p.m.
Article 6 1 2 — Total p.m. p.m.
6 1 9 Cohesion, Resilience and Values — Non-assigned revenue p.m. p.m.
CHAPTER 6 1 — TOTAL p.m. p.m.
CHAPTER 6 2
6 2 0 Agriculture and Maritime Policy
6 2 0 0 European Agricultural Guarantee Fund — Assigned revenue p.m. p.m.
6 2 0 1 European Agricultural Fund for Rural Development — Assigned
revenue p.m. p.m.
6 2 0 2 European Maritime, Fisheries and Aquaculture Fund — Assigned
revenue p.m. p.m.
6 2 0 3 Sustainable Fisheries Partnership Agreements (SFPAs) and Regional
Fisheries Management Organisations (RFMOs) — Assigned revenue p.m. p.m.
Article 6 2 0 — Total p.m. p.m.
6 2 1 Environment and Climate Action
6 2 1 0 Just Transition Fund — Assigned revenue p.m. p.m.
6 2 1 1 Programme for the Environment and Climate Action — Assigned
revenue p.m. p.m.
6 2 1 2 Public sector loan facility under the Just Transition Mechanism —
Assigned revenue p.m. p.m.
Article 6 2 1 — Total p.m. p.m.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 31/89EN
OJ L, 30.11.2023
CHAPTER 6 2 — NATURAL RESOURCES AND ENVIRONMENT (cont'd)
CHAPTER 6 3 — MIGRATION AND BORDER MANAGEMENT
CHAPTER 6 4 — SECURITY AND DEFENCE
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
6 2 9 Natural resources and environment — Non-assigned revenue p.m. p.m.
CHAPTER 6 2 — TOTAL p.m. p.m.
CHAPTER 6 3
6 3 0 Migration
6 3 0 0 Asylum, Migration and Integration Fund — Assigned revenue p.m. p.m.
Article 6 3 0 — Total p.m. p.m.
6 3 2 Border Management
6 3 2 0 Integrated Border Management Fund — Assigned revenue p.m. p.m.
Article 6 3 2 — Total p.m. p.m.
6 3 9 Migration and Border Management — Non-assigned revenue p.m. p.m.
CHAPTER 6 3 — TOTAL p.m. p.m.
CHAPTER 6 4
6 4 0 Security
6 4 0 0 Internal Security Fund — Assigned revenue p.m. p.m.
6 4 0 1 Nuclear decommissioning — Assigned revenue p.m. p.m.
6 4 0 2 Nuclear safety and decommissioning — Assigned revenue p.m. p.m.
Article 6 4 0 — Total p.m. p.m.
6 4 1 Defence
6 4 1 0 European Defence Fund — Assigned revenue p.m. p.m.
6 4 1 1 Military mobility — Assigned revenue p.m. p.m.
Article 6 4 1 — Total p.m. p.m.
32/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
CHAPTER 6 4 — SECURITY AND DEFENCE (cont'd)
CHAPTER 6 5 — NEIGHBOURHOOD AND THE WORLD
CHAPTER 6 6 — OTHER CONTRIBUTIONS AND REFUNDS
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
6 4 9 Security and Defence — Non-assigned revenue p.m. p.m.
CHAPTER 6 4 — TOTAL p.m. p.m.
CHAPTER 6 5
6 5 0 External Action
6 5 0 0 Neighbourhood, Development and International Cooperation
Instrument – Global Europe — Assigned revenue p.m. p.m.
6 5 0 1 Humanitarian aid — Assigned revenue p.m. p.m.
6 5 0 2 Common Foreign and Security Policy — Assigned revenue p.m. p.m.
6 5 0 3 Overseas countries and territories — Assigned revenue p.m. p.m.
6 5 0 4 European Instrument for International Nuclear Safety Cooperation p.m. p.m.
Article 6 5 0 — Total p.m. p.m.
6 5 2 Pre-accession Assistance
6 5 2 0 Pre-accession Assistance — Assigned revenue p.m. p.m.
Article 6 5 2 — Total p.m. p.m.
6 5 9 Neighbourhood and the World — Non-assigned revenue p.m. p.m.
CHAPTER 6 5 — TOTAL p.m. p.m.
CHAPTER 6 6
6 6 0 Special contributions and refunds
6 6 0 0 EFTA contributions — Assigned revenue p.m. p.m.
6 6 0 1 Innovation Fund — Assigned revenue p.m. p.m.
6 6 0 2 Contributions by the United Kingdom linked to Article 148 of the
Withdrawal Agreement 9 823 608 467 – 1 022 061 071 8 801 547 396
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 33/89EN
OJ L, 30.11.2023
CHAPTER 6 6 — OTHER CONTRIBUTIONS AND REFUNDS (cont'd)
CHAPTER 6 7 — COMPLETION FOR OUTSTANDING RECOVERY ORDERS PRIOR TO 2021
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
6 6 0 (cont'd)
6 6 0 3 Contributions by the United Kingdom after the transition period p.m. p.m.
6 6 0 4 Contributions from the European Coal and Steel Community in
liquidation 36 874 795 36 874 795
Article 6 6 0 — Total 9 860 483 262 – 1 022 061 071 8 838 422 191
6 6 1 Solidarity mechanisms (special instruments)
6 6 1 1 European Globalisation Adjustment Fund for Displaced Workers —
Assigned revenue p.m. p.m.
6 6 1 2 European Union Solidarity Fund — Assigned revenue p.m. p.m.
Article 6 6 1 — Total p.m. p.m.
6 6 2 Decentralised agencies — Assigned revenue p.m. p.m.
6 6 3 Pilot projects, preparatory actions, prerogatives and other actions p.m. p.m.
6 6 8 Other contributions and refunds — Assigned revenue p.m. p.m.
6 6 9 Other contributions and refunds — Non-assigned revenue 200 000 000 200 000 000
CHAPTER 6 6 — TOTAL 10 060 483 262 – 1 022 061 071 9 038 422 191
CHAPTER 6 7
6 7 0 Completion for outstanding recovery orders prior to 2021 p.m. p.m.
CHAPTER 6 7 — TOTAL p.m. p.m.
Title 6 — Total 10 060 483 262 – 1 022 061 071 9 038 422 191
34/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
TITLE 6
REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES
?
CHAPTER 6 6 — OTHER CONTRIBUTIONS AND REFUNDS
Title
Chapter Amending budget
Heading 2023 estimate New amount
Article No 3/2023
Item
6 6 OTHER CONTRIBUTIONS AND REFUNDS
6 6 0 Special contributions and refunds
6 6 0 0 EFTA contributions — Assigned revenue p.m. p.m.
6 6 0 1 Innovation Fund — Assigned revenue p.m. p.m.
6 6 0 2 Contributions by the United Kingdom linked to Article 148 of the
Withdrawal Agreement 9 823 608 467 – 1 022 061 071 8 801 547 396
6 6 0 3 Contributions by the United Kingdom after the transition period p.m. p.m.
6 6 0 4 Contributions from the European Coal and Steel Community in liquidation 36 874 795 36 874 795
Article 6 6 0 — Subtotal 9 860 483 262 – 1 022 061 071 8 838 422 191
6 6 1 Solidarity mechanisms (special instruments)
6 6 1 1 European Globalisation Adjustment Fund for Displaced Workers —
Assigned revenue p.m. p.m.
6 6 1 2 European Union Solidarity Fund — Assigned revenue p.m. p.m.
Article 6 6 1 — Subtotal p.m. p.m.
6 6 2 Decentralised agencies — Assigned revenue p.m. p.m.
6 6 3 Pilot projects, preparatory actions, prerogatives and other actions p.m. p.m.
6 6 8 Other contributions and refunds — Assigned revenue p.m. p.m.
6 6 9 Other contributions and refunds — Non-assigned revenue 200 000 000 200 000 000
CHAPTER 6 6 — TOTAL 10 060 483 262 – 1 022 061 071 9 038 422 191
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 35/89EN
OJ L, 30.11.2023
CHAPTER 6 6 — OTHER CONTRIBUTIONS AND REFUNDS (cont'd)
6 6 0 Special contributions and refunds
6 6 0 2 Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement
2023 estimate Amending budget No 3/2023 New amount
9 823 608 467 – 1 022 061 071 8 801 547 396
Remarks
This item is intended to record the net contributions from the United Kingdom resulting from the payments made in
accordance with Article 148 of the Agreement on the withdrawal of the United Kingdom of Great Britain and
Northern Ireland from the European Union and the European Atomic Energy Community.
The net contributions correspond to the differences between the amounts due by the United Kingdom to the Union
and the amounts due by the Union to the United Kingdom.
This item also accommodates the assigned revenue included in the United Kingdom contribution to the Union budget.
The reference dates for payments by the United Kingdom to the Union or by the Union to the United Kingdom made
after 31 December 2020 shall be 30 June and 31 October of every year. Payments shall be made in four equal
monthly instalments for payments that have a reference date of 30 June and in eight equal monthly instalments for
payments that have a reference date of 31 October. All payments shall be made by the last working day of each
month, starting on the reference date or, where the reference date is not a working day, the last working day before the
reference date.
Reference acts
Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union
and the European Atomic Energy Community (OJ L 29, 31.1.2020, p. 7).
36/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
SECTION III
COMMISSION
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 37/89EN
OJ L, 30.11.2023
COMMISSION
REVENUE
38/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 4
FINANCIAL REVENUE, DEFAULT INTEREST AND FINES
?
CHAPTER 4 0 — REVENUE FROM INVESTMENTS AND ACCOUNTS
CHAPTER 4 1 — DEFAULT INTEREST
CHAPTER 4 2 — FINES AND PENALTIES
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
CHAPTER 4 0
4 0 0 Revenue from investments, loans granted and bank
accounts 2 000 000 2 000 000
4 0 1 Interest yielded by pre-financing 10 000 000 10 000 000
4 0 2 Revenue generated on trust accounts — Assigned revenue p.m. p.m.
4 0 3 Interest on deposits in the framework of the Union’s
economic governance — Assigned revenue p.m. p.m.
4 0 4 Dividends paid by the European Investment Fund 2 775 000 2 775 000
4 0 9 Other interest and revenue p.m. p.m.
CHAPTER 4 0 — TOTAL 14 775 000 14 775 000
CHAPTER 4 1
4 1 0 Default interest in respect of own resources made available
by the Member States 5 000 000 5 000 000
4 1 9 Other default interest p.m. p.m.
CHAPTER 4 1 — TOTAL 5 000 000 5 000 000
CHAPTER 4 2
4 2 0 Fines in connection with the implementation of the rules on
competition 100 000 000 – 62 524 059 37 475 941
4 2 1 Penalty payments and lump sums imposed on a Member
State p.m. 148 411 968 148 411 968
4 2 2 Fines imposed for fraud and irregularities which are
damaging to the Union’s financial interests p.m. p.m.
4 2 3 Fines in the framework of the Union’s economic governance
— Assigned revenue p.m. p.m.
4 2 4 Interest connected with fines and penalty payments 1 000 000 – 423 740 576 260
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 39/89EN
OJ L, 30.11.2023
COMMISSION
CHAPTER 4 2 — FINES AND PENALTIES (cont'd)
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
4 2 5 Interest, other charges due and negative returns on cancelled
or reduced fines p.m. p.m.
4 2 8 Other fines and penalty payments — Assigned revenue p.m. p.m.
4 2 9 Other non-assigned fines and penalty payments p.m. 503 991 500 503 991 500
CHAPTER 4 2 — TOTAL 101 000 000 589 455 669 690 455 669
Title 4 — Total 120 775 000 589 455 669 710 230 669
40/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 4
FINANCIAL REVENUE, DEFAULT INTEREST AND FINES
?
CHAPTER 4 2 — FINES AND PENALTIES
4 2 0 Fines in connection with the implementation of the rules on competition
2023 estimate Amending budget No 3/2023 New amount
100 000 000 – 62 524 059 37 475 941
Remarks
The Commission may impose fines, periodic penalty payments and other penalties on undertakings and associations
of undertakings for not respecting bans or not carrying out their obligations under the Regulations enumerated below
or under Articles 101 and 102 TFEU.
The fines must normally be paid within three months of the Commission decision being notified. However, the
Commission will not collect the amount due if the undertaking has lodged an appeal with the Court of Justice of the
European Union. The undertaking must provide the Commission with either a provisional payment or a financial
guarantee covering both the principal of the debt and interest or surcharges by the final date for payment.
Legal basis
Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid
down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1).
Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings
(the EC Merger Regulation) (OJ L 24, 29.1.2004, p. 1), and in particular Articles 14 and 15 thereof.
Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial
rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013,
(EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU)
No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193,
30.7.2018, p. 1).
Regulation (EU) 2022/1925 of the European Parliament and of the Council of 14 September 2022 on contestable and
fair markets in the digital sector and amending Directives (EU) 2019/1937 and (EU) 2020/1828 (Digital Markets Act)
(Text with EEA relevance) (OJ L 265, 12.10.2022, p. 1)
Regulation (EU) 2022/2560 of the European Parliament and of the Council of 14 December 2022 on foreign subsidies
distorting the internal market (OJ L330, 23.12.2022 p. 1).
4 2 1 Penalty payments and lump sums imposed on a Member State
2023 estimate Amending budget No 3/2023 New amount
p.m. 148 411 968 148 411 968
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 41/89EN
OJ L, 30.11.2023
COMMISSION
CHAPTER 4 2 — FINES AND PENALTIES (cont'd)
4 2 1 (cont'd)
Remarks
This article is intended to record penalty payments and lump sums imposed on a Member State, for instance for not
complying with a judgment of the Court of Justice of the European Union on its failure to fulfil an obligation under
the Treaty.
Legal basis
Treaty on the Functioning of the European Union, and in particular Article 260(2) thereof.
4 2 4 Interest connected with fines and penalty payments
2023 estimate Amending budget No 3/2023 New amount
1 000 000 – 423 740 576 260
Remarks
This article is intended to record accrued interest on special accounts for fines and default interest connected with fines
and penalty payments, including penalty payments related to Member States.
Legal basis
Council Regulation (EC) No 1/2003 of 16 December 2002 on the implementation of the rules on competition laid
down in Articles 81 and 82 of the Treaty (OJ L 1, 4.1.2003, p. 1).
Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings
(OJ L 24, 29.1.2004, p. 1), and in particular Articles 14 and 15 thereof.
Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial
rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013,
(EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU)
No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193,
30.7.2018, p. 1), and in particular Article 99 thereof.
4 2 9 Other non-assigned fines and penalty payments
2023 estimate Amending budget No 3/2023 New amount
p.m. 503 991 500 503 991 500
Remarks
This article is intended to accommodate any revenue not provided for in other parts of Chapter 4 2 which is not used
in accordance with Article 21 of the Financial Regulation.
42/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 6
REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES
?
CHAPTER 6 0 — SINGLE MARKET, INNOVATION AND DIGITAL
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
CHAPTER 6 0
6 0 1 Research and Innovation
6 0 1 0 Horizon Europe — Assigned revenue p.m. p.m.
6 0 1 1 Euratom Research and Training Programme — Assigned
revenue p.m. p.m.
6 0 1 2 International Thermonuclear Experimental Reactor (ITER) —
Assigned revenue p.m. p.m.
6 0 1 3 High-flux reactor — Assigned revenue p.m. p.m.
6 0 1 4 Research Fund for Coal and Steel — Assigned revenue p.m. p.m.
Article 6 0 1 — Total p.m. p.m.
6 0 2 European Strategic Investments
6 0 2 0 InvestEU Fund — Assigned revenue p.m. p.m.
6 0 2 1 Connecting Europe Facility — Assigned revenue p.m. p.m.
6 0 2 2 Digital Europe Programme — Assigned revenue p.m. p.m.
Article 6 0 2 — Total p.m. p.m.
6 0 3 Single Market
6 0 3 0 Single Market Programme — Assigned revenue p.m. p.m.
6 0 3 1 Union Anti-Fraud Programme — Assigned revenue p.m. p.m.
6 0 3 2 Cooperation in the field of taxation — Assigned revenue p.m. p.m.
6 0 3 3 Cooperation in the field of customs — Assigned revenue p.m. p.m.
Article 6 0 3 — Total p.m. p.m.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 43/89EN
OJ L, 30.11.2023
COMMISSION
CHAPTER 6 0 — SINGLE MARKET, INNOVATION AND DIGITAL (cont'd)
CHAPTER 6 1 — COHESION, RESILIENCE AND VALUES
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
6 0 4 Space
6 0 4 1 European Space Programme — Assigned revenue p.m. p.m.
Article 6 0 4 — Total p.m. p.m.
6 0 9 Single Market, Innovation and Digital — Non-assigned
revenue p.m. p.m.
CHAPTER 6 0 — TOTAL p.m. p.m.
CHAPTER 6 1
6 1 0 Regional Development and Cohesion
6 1 0 0 European Regional Development Fund — Assigned revenue p.m. p.m.
6 1 0 1 Cohesion Fund — Assigned revenue p.m. p.m.
6 1 0 2 Support to the Turkish-Cypriot community — Assigned
revenue p.m. p.m.
Article 6 1 0 — Total p.m. p.m.
6 1 1 Recovery and Resilience
6 1 1 0 Recovery and Resilience Facility (including Technical Support
Instrument) — Assigned revenue p.m. p.m.
6 1 1 1 Protection of the euro against counterfeiting — Assigned
revenue p.m. p.m.
6 1 1 2 Union Civil Protection Mechanism — Assigned revenue p.m. p.m.
6 1 1 3 EU4Health programme — Assigned revenue p.m. p.m.
6 1 1 4 Instrument for emergency support within the Union —
Assigned revenue p.m. p.m.
Article 6 1 1 — Total p.m. p.m.
6 1 2 Investing in People, Social Cohesion and Values
6 1 2 0 European Social Fund Plus — Assigned revenue p.m. p.m.
6 1 2 1 Erasmus+ — Assigned revenue p.m. p.m.
44/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
CHAPTER 6 1 — COHESION, RESILIENCE AND VALUES (cont'd)
CHAPTER 6 2 — NATURAL RESOURCES AND ENVIRONMENT
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
6 1 2 (cont'd)
6 1 2 2 European Solidarity Corps — Assigned revenue p.m. p.m.
6 1 2 3 Creative Europe — Assigned revenue p.m. p.m.
6 1 2 4 Rights and values — Assigned revenue p.m. p.m.
6 1 2 5 Justice — Assigned revenue p.m. p.m.
Article 6 1 2 — Total p.m. p.m.
6 1 9 Cohesion, Resilience and Values — Non-assigned revenue p.m. p.m.
CHAPTER 6 1 — TOTAL p.m. p.m.
CHAPTER 6 2
6 2 0 Agriculture and Maritime Policy
6 2 0 0 European Agricultural Guarantee Fund — Assigned revenue p.m. p.m.
6 2 0 1 European Agricultural Fund for Rural Development —
Assigned revenue p.m. p.m.
6 2 0 2 European Maritime, Fisheries and Aquaculture Fund —
Assigned revenue p.m. p.m.
6 2 0 3 Sustainable Fisheries Partnership Agreements (SFPAs) and
Regional Fisheries Management Organisations (RFMOs) —
Assigned revenue p.m. p.m.
Article 6 2 0 — Total p.m. p.m.
6 2 1 Environment and Climate Action
6 2 1 0 Just Transition Fund — Assigned revenue p.m. p.m.
6 2 1 1 Programme for the Environment and Climate Action (LIFE) —
Assigned revenue p.m. p.m.
6 2 1 2 Public sector loan facility under the Just Transition
Mechanism — Assigned revenue p.m. p.m.
Article 6 2 1 — Total p.m. p.m.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 45/89EN
OJ L, 30.11.2023
COMMISSION
CHAPTER 6 2 — NATURAL RESOURCES AND ENVIRONMENT (cont'd)
CHAPTER 6 3 — MIGRATION AND BORDER MANAGEMENT
CHAPTER 6 4 — SECURITY AND DEFENCE
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
6 2 9 Natural Resources and Environment — Non-assigned
revenue p.m. p.m.
CHAPTER 6 2 — TOTAL p.m. p.m.
CHAPTER 6 3
6 3 0 Migration
6 3 0 0 Asylum, Migration and Integration Fund — Assigned revenue p.m. p.m.
Article 6 3 0 — Total p.m. p.m.
6 3 2 Border Management
6 3 2 0 Integrated Border Management Fund — Assigned revenue p.m. p.m.
Article 6 3 2 — Total p.m. p.m.
6 3 9 Migration and Border Management — Non-assigned
revenue p.m. p.m.
CHAPTER 6 3 — TOTAL p.m. p.m.
CHAPTER 6 4
6 4 0 Security
6 4 0 0 Internal Security Fund — Assigned revenue p.m. p.m.
6 4 0 1 Nuclear decommissioning — Assigned revenue p.m. p.m.
6 4 0 2 Nuclear safety and decommissioning — Assigned revenue p.m. p.m.
Article 6 4 0 — Total p.m. p.m.
6 4 1 Defence
6 4 1 0 European Defence Fund — Assigned revenue p.m. p.m.
6 4 1 1 Military mobility — Assigned revenue p.m. p.m.
Article 6 4 1 — Total p.m. p.m.
46/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
CHAPTER 6 4 — SECURITY AND DEFENCE (cont'd)
CHAPTER 6 5 — NEIGHBOURHOOD AND THE WORLD
CHAPTER 6 6 — OTHER CONTRIBUTIONS AND REFUNDS
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
6 4 9 Security and Defence — Non-assigned revenue p.m. p.m.
CHAPTER 6 4 — TOTAL p.m. p.m.
CHAPTER 6 5
6 5 0 External Action
6 5 0 0 Neighbourhood, Development and International Cooperation
Instrument – Global Europe — Assigned revenue p.m. p.m.
6 5 0 1 Humanitarian aid — Assigned revenue p.m. p.m.
6 5 0 2 Common Foreign and Security Policy — Assigned revenue p.m. p.m.
6 5 0 3 Overseas countries and territories — Assigned revenue p.m. p.m.
6 5 0 4 European Instrument for International Nuclear Safety
Cooperation p.m. p.m.
Article 6 5 0 — Total p.m. p.m.
6 5 2 Pre-accession assistance
6 5 2 0 Pre-accession assistance — Assigned revenue p.m. p.m.
Article 6 5 2 — Total p.m. p.m.
6 5 9 Neighbourhood and the World — Non-assigned revenue p.m. p.m.
CHAPTER 6 5 — TOTAL p.m. p.m.
CHAPTER 6 6
6 6 0 Special contributions and refunds
6 6 0 0 EFTA contributions — Assigned revenue p.m. p.m.
6 6 0 1 Innovation Fund — Assigned revenue p.m. p.m.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 47/89EN
OJ L, 30.11.2023
COMMISSION
CHAPTER 6 6 — OTHER CONTRIBUTIONS AND REFUNDS (cont'd)
CHAPTER 6 7 — COMPLETION FOR OUTSTANDING RECOVERY ORDERS PRIOR TO 2021
Article Amending budget
Heading 2023 estimate New amount
Item No 3/2023
6 6 0 (cont'd)
6 6 0 2 Contributions by the United Kingdom linked to Article 148
of the Withdrawal Agreement 9 823 608 467 – 1 022 061 071 8 801 547 396
6 6 0 3 Contributions by the United Kingdom after the transition
period p.m. p.m.
6 6 0 4 Contributions from the European Coal and Steel Community
(ECSC) in liquidation 36 874 795 36 874 795
Article 6 6 0 — Total 9 860 483 262 – 1 022 061 071 8 838 422 191
6 6 1 Solidarity mechanisms (special instruments)
6 6 1 1 European Globalisation Adjustment Fund for Displaced
Workers — Assigned revenue p.m. p.m.
6 6 1 2 European Union Solidarity Fund — Assigned revenue p.m. p.m.
Article 6 6 1 — Total p.m. p.m.
6 6 2 Decentralised agencies — Assigned revenue p.m. p.m.
6 6 3 Pilot projects, preparatory actions, prerogatives and other
actions p.m. p.m.
6 6 8 Other contributions and refunds — Assigned revenue p.m. p.m.
6 6 9 Other contributions and refunds — Non-assigned revenue 200 000 000 200 000 000
CHAPTER 6 6 — TOTAL 10 060 483 262 – 1 022 061 071 9 038 422 191
CHAPTER 6 7
6 7 0 Completion for outstanding recovery orders prior to 2021 p.m. p.m.
CHAPTER 6 7 — TOTAL p.m. p.m.
Title 6 — Total 10 060 483 262 – 1 022 061 071 9 038 422 191
48/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 6
REVENUE, CONTRIBUTIONS AND REFUNDS RELATED TO UNION POLICIES
?
CHAPTER 6 6 — OTHER CONTRIBUTIONS AND REFUNDS
6 6 0 Special contributions and refunds
6 6 0 2 Contributions by the United Kingdom linked to Article 148 of the Withdrawal Agreement
2023 estimate Amending budget No 3/2023 New amount
9 823 608 467 – 1 022 061 071 8 801 547 396
Remarks
This item is intended to record the net contributions from the United Kingdom resulting from the payments made in
accordance with Article 148 of the Agreement on the withdrawal of the United Kingdom of Great Britain and
Northern Ireland from the European Union and the European Atomic Energy Community.
The net contributions correspond to the differences between the amounts due by the United Kingdom to the Union
and the amounts due by the Union to the United Kingdom.
This item also accommodates the assigned revenue included in the United Kingdom’s contribution to the Union
budget.
The reference dates for payments by the United Kingdom to the Union or by the Union to the United Kingdom made
after 31 December 2020 shall be 30 June and 31 October of every year. Payments shall be made in four equal
monthly instalments for payments that have a reference date of 30 June and in eight equal monthly instalments for
payments that have a reference date of 31 October. All payments shall be made by the last working day of each
month, starting on the reference date or, where the reference date is not a working day, the last working day before the
reference date.
Reference acts
Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union
and the European Atomic Energy Community (OJ L 29, 31.1.2020, p. 7).
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 49/89EN
OJ L, 30.11.2023
SECTION III
COMMISSION
EXPENDITURE
50/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
2023 appropriations Amending budget No 3/2023 New amount
Title Heading
Commitments Payments Commitments Payments Commitments Payments
01 RESEARCH AND INNOVATION 13 496 916 265 12 871 750 089 80 000 000 – 15 200 000 13 576 916 265 12 856 550 089
02 EUROPEAN STRATEGIC INVESTMENTS 4 878 772 853 4 815 239 148 20 000 000 – 80 000 000 4 898 772 853 4 735 239 148
Reserves (30 02 02) 3 972 000 3 972 000 3 972 000 3 972 000
4 882 744 853 4 819 211 148 20 000 000 – 80 000 000 4 902 744 853 4 739 211 148
03 SINGLE MARKET 939 232 234 943 158 600 939 232 234 943 158 600
04 SPACE 2 167 913 237 2 163 472 237 2 167 913 237 2 163 472 237
Reserves (30 01 01, 30 02 02) 108 250 000 100 500 000 108 250 000 100 500 000
2 276 163 237 2 263 972 237 2 276 163 237 2 263 972 237
05 REGIONAL DEVELOPMENT AND
COHESION 46 185 600 509 37 889 317 525 46 185 600 509 37 889 317 525
06 RECOVERY AND RESILIENCE 2 637 868 591 2 640 836 067 2 637 868 591 2 640 836 067
07 INVESTING IN PEOPLE, SOCIAL
COHESION AND VALUES 21 759 568 963 17 524 841 807 21 759 568 963 17 524 841 807
Reserves (30 02 02) 3 666 000 3 666 000 3 666 000 3 666 000
21 763 234 963 17 528 507 807 21 763 234 963 17 528 507 807
08 AGRICULTURE AND MARITIME POLICY 54 874 041 540 56 830 516 403 54 874 041 540 56 830 516 403
Reserves (30 02 02) 48 725 000 28 225 000 – 45 265 000 – 24 765 000 3 460 000 3 460 000
54 922 766 540 56 858 741 403 – 45 265 000 – 24 765 000 54 877 501 540 56 833 976 403
09 ENVIRONMENT AND CLIMATE ACTION 2 338 340 081 596 267 258 2 338 340 081 596 267 258
Reserves (30 02 02) 2 301 604 2 301 604 2 301 604 2 301 604
2 340 641 685 598 568 862 2 340 641 685 598 568 862
10 MIGRATION 1 626 790 540 1 502 088 787 1 626 790 540 1 502 088 787
11 BORDER MANAGEMENT 2 100 520 978 1 536 291 465 2 100 520 978 1 536 291 465
12 SECURITY 688 722 828 559 037 952 688 722 828 559 037 952
13 DEFENCE 1 240 886 302 547 336 660 1 240 886 302 547 336 660
Reserves (30 02 01, 30 02 02) 187 027 699 102 000 000 – 71 000 000 187 027 699 31 000 000
1 427 914 001 649 336 660 – 71 000 000 1 427 914 001 578 336 660
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 51/89EN
OJ L, 30.11.2023
COMMISSION
2023 appropriations Amending budget No 3/2023 New amount
Title Heading
Commitments Payments Commitments Payments Commitments Payments
14 EXTERNAL ACTION 14 680 808 005 11 404 310 319 14 680 808 005 11 404 310 319
15 PRE-ACCESSION ASSISTANCE 2 531 071 473 2 590 627 526 2 531 071 473 2 590 627 526
16 EXPENDITURE OUTSIDE THE ANNUAL
CEILINGS SET OUT IN THE
MULTIANNUAL FINANCIAL
FRAMEWORK 50 000 000 80 000 000 50 000 000 80 000 000
20 ADMINISTRATIVE EXPENDITURE OF
THE EUROPEAN COMMISSION 4 059 678 702 4 059 678 702 4 059 678 702 4 059 678 702
21 EUROPEAN SCHOOLS AND PENSIONS 2 566 476 000 2 566 476 000 2 566 476 000 2 566 476 000
30 RESERVES 3 159 095 332 2 840 458 604 – 45 265 000 – 95 765 000 3 113 830 332 2 744 693 604
Total 181 982 304 433 163 961 705 149 54 735 000 – 190 965 000 182 037 039 433 163 770 740 149
Of which Reserves: 30 01 01, 30 02 01,
30 02 02 353 942 303 240 664 604 – 45 265 000 – 95 765 000 308 677 303 144 899 604
52/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 01
RESEARCH AND INNOVATION
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 53/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 01 — RESEARCH AND INNOVATION
TITLE 01
RESEARCH AND INNOVATION
?
2023 appropriations Amending budget No 3/2023 New amount
Article
Heading
Item
Commitments Payments Commitments Payments Commitments Payments
01 01 SUPPORT ADMINISTRATIVE
EXPENDITURE OF THE "RESEARCH
AND INNOVATION" CLUSTER 878 610 121 878 610 121 878 610 121 878 610 121
01 02 HORIZON EUROPE 11 589 289 389 11 144 968 658 80 000 000 – 15 200 000 11 669 289 389 11 129 768 658
01 03 EURATOM RESEARCH AND TRAINING
PROGRAMME 169 188 183 167 001 765 169 188 183 167 001 765
01 04 INTERNATIONAL THERMONUCLEAR
EXPERIMENTAL REACTOR (ITER) 832 128 572 663 509 002 832 128 572 663 509 002
01 20 PILOT PROJECTS, PREPARATORY
ACTIONS, PREROGATIVES AND OTHER
ACTIONS 27 700 000 17 660 543 27 700 000 17 660 543
Title 01 — Total 13 496 916 265 12 871 750 089 80 000 000 – 15 200 000 13 576 916 265 12 856 550 089
54/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 01 — RESEARCH AND INNOVATION
TITLE 01
RESEARCH AND INNOVATION
?
CHAPTER 01 02 — HORIZON EUROPE
2023 appropriations Amending budget No 3/2023 New amount
Title
Chapter
Heading FF
Article
Item
Commitments Payments Commitments Payments Commitments Payments
01 02 HORIZON EUROPE
01 02 01 Excellent Science (Pillar I)
01 02 01 01 European Research Council 1 2 126 150 713 1 494 155 883 2 126 150 713 1 494 155 883
01 02 01 02 Marie Skłodowska-Curie Actions 1 874 130 546 607 437 939 874 130 546 607 437 939
01 02 01 03 Research infrastructures 1 311 270 713 152 261 851 311 270 713 152 261 851
Article 01 02 01 — Subtotal 3 311 551 972 2 253 855 673 3 311 551 972 2 253 855 673
01 02 02 Global Challenges and European
Industrial Competitiveness (Pillar II)
01 02 02 10 Cluster ‘Health’ 1 536 129 598 160 643 110 536 129 598 160 643 110
01 02 02 11 Cluster ‘Health’ — Innovative Health
Initiative Joint Undertaking 1 201 390 651 75 558 700 201 390 651 75 558 700
01 02 02 12 Cluster ‘Health’ — Global Health
EDCTP3 Joint Undertaking 1 133 693 568 54 441 083 133 693 568 54 441 083
01 02 02 20 Cluster ‘Culture, Creativity and
Inclusive Society’ 1 263 019 298 217 653 889 263 019 298 217 653 889
01 02 02 30 Cluster ‘Civil Security for Society’ 1 164 233 634 164 186 519 15 200 000 179 433 634 164 186 519
01 02 02 31 Cluster ‘Civil Security for Society’ —
European Cybersecurity Industrial,
Technology and Research Competence
Centre 1 p.m. p.m. p.m. p.m.
01 02 02 40 Cluster ‘Digital, Industry and Space’ 1 1 073 294 233 990 847 723 80 000 000 1 153 294 233 990 847 723
01 02 02 41 Cluster ‘Digital, Industry and Space’ —
European High-Performance
Computing Joint Undertaking
(EuroHPC) 1 122 390 944 136 244 364 122 390 944 136 244 364
01 02 02 42 Cluster ‘Digital, Industry and Space’ —
Chips Joint Undertaking 1 506 097 463 282 476 208 – 15 200 000 – 15 200 000 490 897 463 267 276 208
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 55/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 01 — RESEARCH AND INNOVATION
CHAPTER 01 02 — HORIZON EUROPE (cont'd)
2023 appropriations Amending budget No 3/2023 New amount
Title
Chapter
Heading FF
Article
Item
Commitments Payments Commitments Payments Commitments Payments
01 02 02 (cont'd)
01 02 02 43 Cluster ‘Digital, Industry and Space’ —
Smart Networks and Services Joint
Undertaking 1 131 204 255 133 182 898 131 204 255 133 182 898
01 02 02 50 Cluster ‘Climate, Energy and Mobility’ 1 1 108 861 904 524 088 847 1 108 861 904 524 088 847
01 02 02 51 Cluster ‘Climate, Energy and Mobility’
— Single European Sky ATM Research
3 Joint Undertaking 1 86 511 174 71 872 743 86 511 174 71 872 743
01 02 02 52 Cluster ‘Climate, Energy and Mobility’
— Clean Aviation Joint Undertaking 1 231 570 000 367 061 957 231 570 000 367 061 957
01 02 02 53 Cluster ‘Climate, Energy and Mobility’
— Europe's Rail Joint Undertaking 1 91 734 167 72 216 259 91 734 167 72 216 259
01 02 02 54 Cluster ‘Climate, Energy and Mobility’
— Clean Hydrogen Joint Undertaking 1 195 179 077 216 703 846 195 179 077 216 703 846
01 02 02 60 Cluster ‘Food, Bioeconomy, Natural
Resources, Agriculture and
Environment’ 1 1 042 611 524 656 254 638 1 042 611 524 656 254 638
01 02 02 61 Cluster ‘Food, Bioeconomy, Natural
Resources, Agriculture and
Environment’ — Circular Bio-based
Europe Joint Undertaking 1 147 800 000 85 679 477 147 800 000 85 679 477
01 02 02 70 Non-nuclear direct actions of the Joint
Research Centre 1 32 345 016 28 500 000 32 345 016 28 500 000
Article 01 02 02 — Subtotal 6 068 066 506 4 237 612 261 80 000 000 – 15 200 000 6 148 066 506 4 222 412 261
01 02 03 Innovative Europe (Pillar III)
01 02 03 01 European Innovation Council 1 1 159 787 387 688 834 000 1 159 787 387 688 834 000
01 02 03 02 European innovation ecosystems 1 67 631 453 44 955 069 67 631 453 44 955 069
01 02 03 03 European Institute of Innovation and
Technology (EIT) 1 392 016 307 351 093 932 392 016 307 351 093 932
Article 01 02 03 — Subtotal 1 619 435 147 1 084 883 001 1 619 435 147 1 084 883 001
01 02 04 Widening participation and
strengthening the European Research
Area
01 02 04 01 Widening participation and spreading
excellence 1 382 680 166 250 577 864 382 680 166 250 577 864
01 02 04 02 Reforming and enhancing the
European R&I system 1 49 900 031 52 630 608 49 900 031 52 630 608
Article 01 02 04 — Subtotal 432 580 197 303 208 472 432 580 197 303 208 472
56/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 01 — RESEARCH AND INNOVATION
CHAPTER 01 02 — HORIZON EUROPE (cont'd)
Title 2023 appropriations Amending budget No 3/2023 New amount
Chapter
Heading FF
Article
Item Commitments Payments Commitments Payments Commitments Payments
01 02 05 Horizontal operational activities 1 157 655 567 117 784 243 157 655 567 117 784 243
01 02 99 Completion of previous programmes
and activities
01 02 99 01 Completion of previous research
programmes (prior to 2021) 1 p.m. 3 147 625 008 p.m. 3 147 625 008
Article 01 02 99 — Subtotal p.m. 3 147 625 008 p.m. 3 147 625 008
Chapter 01 02 — Total 11 589 289 389 11 144 968 658 80 000 000 – 15 200 000 11 669 289 389 11 129 768 658
Remarks
Horizon Europe – the Framework Programme for Research and Innovation aims at delivering scientific, technological,
economic and societal impact from the Union’s investments in research and innovation so as to strengthen the
scientific and technological bases of the Union and foster its competitiveness in all Member States including in its
industry, deliver on the Union’s strategic priorities, contribute to the realisation of Union objectives and policies,
contribute to tackling global challenges, including the Sustainable Development Goals by following the principles of
Agenda 2030 and the Paris Agreement, and strengthen the European Research Area. Horizon Europe shall thus
maximise Union added value by focusing on objectives and activities that cannot be effectively realised by Member
States acting alone, but in cooperation.
Horizon Europe shall:
— develop, promote and advance scientific excellence, support the creation and diffusion of high-quality new
fundamental and applied knowledge, skills, technologies and solutions, training and mobility of researchers,
attract talent at all levels and contribute to full engagement of the Union's talent pool in actions supported under
Horizon Europe,
— generate knowledge, strengthen the impact of research and innovation in developing, supporting and
implementing Union policies and support the access to and uptake of innovative solutions in European industry,
notably in SMEs, and in society to address global challenges, including climate change and the Sustainable
Development Goals,
— foster all forms of innovation, facilitate technological development, demonstration and knowledge and technology
transfer, strengthen deployment and exploitation of innovative solutions,
— optimise Horizon Europe's delivery for strengthening and increasing the impact and attractiveness of the European
Research Area, to foster the excellence-based participations from all Member States, including low R&I performing
Member States, in Horizon Europe and to facilitate collaborative links in European research and innovation.
Horizon Europe shall ensure the effective promotion of equal opportunities for all and the implementation of gender
mainstreaming, including the integration of the gender dimension in R&I content.
Horizon Europe shall be implemented in synergy with other Union programmes while aiming for maximal
administrative simplification.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 57/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 01 — RESEARCH AND INNOVATION
CHAPTER 01 02 — HORIZON EUROPE (cont'd)
In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries
(EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the
Western Balkan potential candidates, or other third countries) for participating in Union programmes and any other
assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and
to implementation under this chapter.
The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated,
wherever possible, in the relevant budget lines.
In addition, and in accordance with Regulation (EU) 2020/2094, external assigned revenue resulting from proceeds of
the European Union Recovery Instrument entered in the statement of revenue give rise to the provision of
appropriations for this programme under this title for a total amount of EUR 5 412 000 000 in commitments. The
amounts indicated in the budget remarks of the relevant budget lines under this title provide information about the
expected amount of legal commitments in 2022.
Legal basis
Council Regulation (EU) 2020/2094 of 14 December 2020 establishing a European Union Recovery Instrument to
support the recovery in the aftermath of the COVID-19 crisis (OJ L 433I , 22.12.2020, p. 23).
Regulation (EU) 2021/695 of the European Parliament and of the Council of 28 April 2021 establishing Horizon
Europe – the Framework Programme for Research and Innovation, laying down its rules for participation and
dissemination, and repealing Regulations (EU) No 1290/2013 and (EU) No 1291/2013 (OJ L 170, 12.5.2021, p. 1).
Council Decision (EU) 2021/764 of 10 May 2021 establishing the Specific Programme implementing Horizon Europe
– the Framework Programme for Research and Innovation, and repealing Decision 2013/743/EU (OJ L 167 I,
12.5.2021, p. 1).
Regulation (EU) 2021/947 of the European Parliament and of the Council of 9 June 2021 establishing the
Neighbourhood, Development and International Cooperation Instrument – Global Europe, amending and repealing
Decision No 466/2014/EU and repealing Regulation (EU) 2017/1601 and Council Regulation (EC, Euratom)
No 480/2009 (OJ L 209, 14.6.2021, p. 1).
Regulation (EU) 2021/2115 of the European Parliament and of the Council of 2 December 2021 establishing rules on
support for strategic plans to be drawn up by Member States under the common agricultural policy (CAP Strategic
Plans) and financed by the European Agricultural Guarantee Fund (EAGF) and by the European Agricultural Fund for
Rural Development (EAFRD) and repealing Regulations (EU) No 1305/2013 (EU) No 1307/2013 (OJ L 435,
6.12.2021, p. 1).
01 02 02 Global Challenges and European Industrial Competitiveness (Pillar II)
Remarks
This pillar is intended to support the creation and better diffusion of high-quality new knowledge, technologies and
sustainable solutions, reinforce the competitiveness of European industry, strengthen the impact of research and
innovation in developing, supporting and implementing Union policies, and support the uptake of innovative
solutions in industry, notably in SMEs and start-ups, and in society to address global challenges.
58/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 01 — RESEARCH AND INNOVATION
CHAPTER 01 02 — HORIZON EUROPE (cont'd)
01 02 02 (cont'd)
To maximise impact flexibility and synergies, research and innovation activities shall be organised in six clusters,
interconnected through pan-European research infrastructures, which individually and together will incentivise
interdisciplinary, cross-sectoral, cross-policy, cross border and international cooperation.
This pillar consists of the following six clusters:
— Health,
— Culture, Creativity and Inclusive Society,
— Civil Security for Society,
— Digital, Industry and Space,
— Climate, Energy and Mobility,
— Food, Bioeconomy, Natural Resources, Agriculture and Environment,
and the non-nuclear direct actions of the Joint Research Centre.
Social sciences and humanities shall be fully integrated across all clusters, including specific and dedicated activities.
Activities from a broad range of Technology Readiness Levels, including lower Technology Readiness Levels, will be
covered in this pillar of Horizon Europe. Each cluster contributes towards several Sustainable Development Goals; and
many of those goals are supported by more than one cluster. Gender equality is a crucial factor in order to obtain
sustainable economic growth; it is therefore important to integrate a gender perspective in all global challenges.
01 02 02 30 Cluster ‘Civil Security for Society’
Figures (Differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
Commitments Payments Commitments Payments Commitments Payments
164 233 634 164 186 519 15 200 000 179 433 634 164 186 519
Remarks
This appropriation is intended to respond to the challenges arising from persistent security threats, including
cybercrime, as well as natural and man-made disasters. Research and innovation activities under this cluster will have
an exclusive focus on civil applications. Coordination with Union-funded defence research will be sought in order to
strengthen synergies, recognizing that there are areas of dual-use technology. Due attention will be given to the
human understanding and perception of security. Security research responds to the commitment of the Rome Agenda
to work towards "a safe and secure Europe", contributing to a genuine and effective Security Union.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 59/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 01 — RESEARCH AND INNOVATION
CHAPTER 01 02 — HORIZON EUROPE (cont'd)
01 02 02 (cont'd)
01 02 02 30 (cont'd)
Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).
EFTA-EEA 4 746 352 6 6 0 0
Other countries 8 463 163 6 0 1 0
01 02 02 40 Cluster ‘Digital, Industry and Space’
Figures (Differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
Commitments Payments Commitments Payments Commitments Payments
1 073 294 233 990 847 723 80 000 000 1 153 294 233 990 847 723
Remarks
This appropriation is intended to reinforce capacities and secure Europe's sovereignty in key enabling technologies for
digitisation and production, and in space technology, all along the value chain; build a competitive, digital, low-carbon
and circular industry; ensure a sustainable supply of raw materials; develop advanced materials and provide the basis
for advances and innovation in global societal challenges.
Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).
Proceeds from EURI 453 704 557 5 0 4 0
EFTA-EEA 44 130 265 6 6 0 0
Other countries 57 387 329 6 0 1 0
In accordance with Article 15(3) of the Financial Regulation, an amount of EUR 89 287 105 in commitment
appropriations is available for this budget item further to decommitments made in 2021 as a result of total or partial
non-implementation of research projects.
01 02 02 42 Cluster ‘Digital, Industry and Space’ — Chips Joint Undertaking
Figures (Differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
Commitments Payments Commitments Payments Commitments Payments
506 097 463 282 476 208 – 15 200 000 – 15 200 000 490 897 463 267 276 208
60/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 01 — RESEARCH AND INNOVATION
CHAPTER 01 02 — HORIZON EUROPE (cont'd)
01 02 02 (cont'd)
01 02 02 42 (cont'd)
Remarks
New item
The Chips Joint Undertaking shall contribute to the implementation of Horizon Europe, in particular cluster ‘Digital,
Industry and Space’ with the aim of supporting:
— large-scale capacity building throughout investment into cross-border and openly accessible research, development
and innovation infrastructure set up in the Union to enable the development of cutting-edge and next-generation
semiconductor technologies that will reinforce the Union’s advanced design, systems integration, and chips
production capabilities, including emphasis on start-ups and scale-ups;
— key digital technologies that encompass electronic components, their design, manufacture and integration in
systems and the software that defines how they work. The overarching objective of this partnership is to support
the digital transformation of all economic and societal sectors, make the transformation work for Europe and
support the European Green Deal.
Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).
EFTA-EEA 14 626 217 6 6 0 0
Legal basis
Council Regulation (EU) 2021/2085 of 19 November 2021 establishing the Joint Undertakings under Horizon Europe
and repealing Regulations (EC) No 219/2007, (EU) No 557/2014, (EU) No 558/2014, (EU) No 559/2014, (EU)
No 560/2014, (EU) No 561/2014 and (EU) No 642/2014 (OJ L 427, 30.11.2021, p. 17).
Reference acts
Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 8 February
2022, establishing a framework of measures for strengthening Europe's semiconductor ecosystem (Chips Act) (COM
(2022) 46 final).
Proposal for a Council Regulation, submitted by the Commission on 8 February 2022, amending Regulation
(EU) 2021/2085 establishing the Joint Undertakings under Horizon Europe, as regards the Chips Joint Undertaking
(COM(2022) 47 final).
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 61/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 02
EUROPEAN STRATEGIC INVESTMENTS
62/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 02 — EUROPEAN STRATEGIC INVESTMENTS
TITLE 02
EUROPEAN STRATEGIC INVESTMENTS
?
2023 appropriations Amending budget No 3/2023 New amount
Article
Heading
Item
Commitments Payments Commitments Payments Commitments Payments
02 01 SUPPORT ADMINISTRATIVE
EXPENDITURE OF THE "EUROPEAN
STRATEGIC INVESTMENTS" CLUSTER 38 188 450 38 188 450 38 188 450 38 188 450
02 02 INVESTEU FUND 339 742 000 388 842 211 339 742 000 388 842 211
02 03 CONNECTING EUROPE FACILITY
(CEF) 2 977 850 530 2 874 208 370 2 977 850 530 2 874 208 370
02 04 DIGITAL EUROPE PROGRAMME 1 289 908 996 1 267 658 511 20 000 000 – 80 000 000 1 309 908 996 1 187 658 511
02 10 DECENTRALISED AGENCIES 201 446 565 201 446 565 201 446 565 201 446 565
Reserves (30 02 02) 3 972 000 3 972 000 3 972 000 3 972 000
205 418 565 205 418 565 205 418 565 205 418 565
02 20 PILOT PROJECTS, PREPARATORY
ACTIONS, PREROGATIVES AND
OTHER ACTIONS 31 636 312 44 895 041 31 636 312 44 895 041
Title 02 — Total 4 878 772 853 4 815 239 148 20 000 000 – 80 000 000 4 898 772 853 4 735 239 148
Reserves (30 02 02) 3 972 000 3 972 000 3 972 000 3 972 000
Total including reserves 4 882 744 853 4 819 211 148 20 000 000 – 80 000 000 4 902 744 853 4 739 211 148
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 63/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 02 — EUROPEAN STRATEGIC INVESTMENTS
TITLE 02
EUROPEAN STRATEGIC INVESTMENTS
?
CHAPTER 02 04 — DIGITAL EUROPE PROGRAMME
Title 2023 appropriations Amending budget No 3/2023 New amount
Chapter
Heading FF
Article
Item Commitments Payments Commitments Payments Commitments Payments
02 04 DIGITAL EUROPE PROGRAMME
02 04 01 Cybersecurity
02 04 01 10 Cybersecurity 1 24 361 553 20 484 548 24 361 553 20 484 548
02 04 01 11 European Cybersecurity Industrial,
Technology and Research
Competence Centre 1 179 058 443 220 374 625 179 058 443 220 374 625
Article 02 04 01 — Subtotal 203 419 996 240 859 173 203 419 996 240 859 173
02 04 02 High-performance computing
02 04 02 10 High-performance computing 1 16 232 897 48 511 645 16 232 897 48 511 645
02 04 02 11 High-Performance Computing Joint
Undertaking (EuroHPC) 1 327 579 870 222 883 260 327 579 870 222 883 260
Article 02 04 02 — Subtotal 343 812 767 271 394 905 343 812 767 271 394 905
02 04 03 Artificial intelligence 1 226 316 819 383 852 545 226 316 819 383 852 545
02 04 04 Skills 1 66 902 708 71 451 814 66 902 708 71 451 814
02 04 05 Deployment
02 04 05 01 Deployment 1 138 788 882 118 924 456 138 788 882 118 924 456
02 04 05 02 Deployment / Interoperability 1 23 789 959 27 283 590 23 789 959 27 283 590
Article 02 04 05 — Subtotal 162 578 841 146 208 046 162 578 841 146 208 046
02 04 06 Semiconductors
02 04 06 10 Semiconductors – Chips Fund
InvestEU 1 35 000 000 2 000 000 35 000 000 2 000 000
02 04 06 11 Semiconductors – Chips Joint
Undertaking 1 251 877 865 151 712 028 20 000 000 – 80 000 000 271 877 865 71 712 028
Article 02 04 06 — Subtotal 286 877 865 153 712 028 20 000 000 – 80 000 000 306 877 865 73 712 028
64/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 02 — EUROPEAN STRATEGIC INVESTMENTS
CHAPTER 02 04 — DIGITAL EUROPE PROGRAMME (cont'd)
Title 2023 appropriations Amending budget No 3/2023 New amount
Chapter
Heading FF
Article
Item Commitments Payments Commitments Payments Commitments Payments
02 04 99 Completion of previous
programmes and activities
02 04 99 01 Completion of previous
programmes in the field of
interoperability solutions for public
administrations, businesses and
citizens (ISA) (prior to 2021) 1 p.m. 180 000 p.m. 180 000
02 04 99 02 Completion of the European High-
Performance Computing Joint
Undertaking (EuroHPC) under the
previous programme Connecting
Europe Facility (CEF) — ICT (prior to
2021) 1 p.m. p.m. p.m. p.m.
Article 02 04 99 — Subtotal p.m. 180 000 p.m. 180 000
Chapter 02 04 — Total 1 289 908 996 1 267 658 511 20 000 000 – 80 000 000 1 309 908 996 1 187 658 511
Remarks
Appropriations under this chapter are intended to cover actions focused on reinforcing Europe's capacities in high
performance computing, artificial intelligence, cybersecurity and advanced digital skills, development and deployment
of cutting-edge and next generation semiconductor and quantum technologies and ensuring their wide use across the
economy and society. Fostered simultaneously, these will help create a thriving data economy, promote inclusiveness
and equal opportunities for all and ensure value creation. Most importantly, the programme will concentrate on the
areas where no single Member State alone can ensure the level required for digital success. Focus will also be placed on
those areas where public spending has the highest impact, notably on improving efficiency and quality of services in
areas of public interest such as health, environment, climate, mobility and public administrations, and helping small
and medium-sized enterprises (SMEs) to adapt to digital change.
The Digital Europe Programme will also consider the added value of combining digital with other enabling
technologies in order to maximise benefits from digitisation.
In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries
(EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the
Western Balkan potential candidates, or other third countries) for participating in Union programmes and any other
assigned revenue, entered in the statement of revenue give rise to the provision of corresponding appropriations and
to implementation under this chapter.
The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated,
wherever possible, in the relevant budget lines
Legal basis
Regulation (EU) 2021/694 of the European Parliament and of the Council of 29 April 2021 establishing the Digital
Europe Programme and repealing Decision (EU) 2015/2240 (OJ L 166, 11.5.2021, p. 1).
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 65/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 02 — EUROPEAN STRATEGIC INVESTMENTS
CHAPTER 02 04 — DIGITAL EUROPE PROGRAMME (cont'd)
02 04 06 Semiconductors
02 04 06 11 Semiconductors – Chips Joint Undertaking
Figures (Differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
Commitments Payments Commitments Payments Commitments Payments
251 877 865 151 712 028 20 000 000 – 80 000 000 271 877 865 71 712 028
Remarks
New item
The Chips Joint Undertaking shall contribute to the implementation of Digital Europe with the aim to support large-
scale capacity building throughout investment into cross-border and openly accessible research, development and
innovation infrastructure set up in the Union to enable the development of cutting-edge and next-generation
semiconductor technologies that will reinforce the EU’s advanced design, systems integration, and chips production
capabilities, including emphasis on start-ups and scale-ups.
The Chips Joint Undertaking will pool resources from the Union, Member States and third countries associated with
the existing Union programmes, as well as the private sector.
Assigned revenue (origin, estimated amounts and corresponding article or item of the statement of revenue).
EFTA-EEA 7 380 021 6 6 0 0
Reference acts
Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 8 February
2022, establishing a framework of measures for strengthening Europe's semiconductor ecosystem (Chips Act) (COM
(2022) 46 final).
Proposal for a Council Regulation, submitted by the Commission on 8 February 2022, amending Regulation
(EU) 2021/2085 establishing the Joint Undertakings under Horizon Europe, as regards the Chips Joint Undertaking
(COM(2022) 47 final).
66/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 08
AGRICULTURE AND MARITIME POLICY
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 67/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 08 — AGRICULTURE AND MARITIME POLICY
TITLE 08
AGRICULTURE AND MARITIME POLICY
?
2023 appropriations Amending budget No 3/2023 New amount
Article
Heading
Item
Commitments Payments Commitments Payments Commitments Payments
08 01 SUPPORT ADMINISTRATIVE
EXPENDITURE OF THE
"AGRICULTURE AND MARITIME
POLICY" CLUSTER 14 115 296 14 115 296 14 115 296 14 115 296
08 02 EUROPEAN AGRICULTURAL
GUARANTEE FUND (EAGF) 40 687 640 851 40 693 611 207 40 687 640 851 40 693 611 207
08 03 EUROPEAN AGRICULTURAL FUND
FOR RURAL DEVELOPMENT (EAFRD) 12 932 826 920 15 085 340 175 12 932 826 920 15 085 340 175
08 04 EUROPEAN MARITIME, FISHERIES
AND AQUACULTURE FUND (EMFAF) 1 095 129 432 880 910 362 1 095 129 432 880 910 362
08 05 SUSTAINABLE FISHERIES
PARTNERSHIP AGREEMENTS (SFPAS)
AND REGIONAL FISHERIES
MANAGEMENT ORGANISATIONS
(RFMOS) 113 293 754 122 918 754 113 293 754 122 918 754
Reserves (30 02 02) 48 725 000 28 225 000 – 45 265 000 – 24 765 000 3 460 000 3 460 000
162 018 754 151 143 754 – 45 265 000 – 24 765 000 116 753 754 126 378 754
08 10 DECENTRALISED AGENCIES 29 535 287 29 535 287 29 535 287 29 535 287
08 20 PILOT PROJECTS, PREPARATORY
ACTIONS, PREROGATIVES AND
OTHER ACTIONS 1 500 000 4 085 322 1 500 000 4 085 322
Title 08 — Total 54 874 041 540 56 830 516 403 54 874 041 540 56 830 516 403
Reserves (30 02 02) 48 725 000 28 225 000 – 45 265 000 – 24 765 000 3 460 000 3 460 000
Total including reserves 54 922 766 540 56 858 741 403 – 45 265 000 – 24 765 000 54 877 501 540 56 833 976 403
68/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 08 — AGRICULTURE AND MARITIME POLICY
TITLE 08
AGRICULTURE AND MARITIME POLICY
?
CHAPTER 08 05 — SUSTAINABLE FISHERIES PARTNERSHIP AGREEMENTS (SFPAS) AND REGIONAL FISHERIES MANAGEMENT
ORGANISATIONS (RFMOS)
Title 2023 appropriations Amending budget No 3/2023 New amount
Chapter
Heading FF
Article
Item Commitments Payments Commitments Payments Commitments Payments
08 05 SUSTAINABLE FISHERIES PARTNERSHIP
AGREEMENTS (SFPAS) AND REGIONAL
FISHERIES MANAGEMENT
ORGANISATIONS (RFMOS)
08 05 01 Establishing a governance framework for
fishing activities carried out by Union
fishing vessels in third-country waters 3.2 107 593 754 117 218 754 107 593 754 117 218 754
Reserves (30 02 02) 48 725 000 28 225 000 – 45 265 000 – 24 765 000 3 460 000 3 460 000
156 318 754 145 443 754 – 45 265 000 – 24 765 000 111 053 754 120 678 754
08 05 02 Promoting sustainable development for
fisheries management and maritime
governance in line with the Common
Fisheries Policy (CFP) objectives
(compulsory contributions to
international bodies) 3.2 5 700 000 5 700 000 5 700 000 5 700 000
Chapter 08 05 — Total 113 293 754 122 918 754 113 293 754 122 918 754
Reserves (30 02 02) 48 725 000 28 225 000 – 45 265 000 – 24 765 000 3 460 000 3 460 000
Total including reserves 162 018 754 151 143 754 – 45 265 000 – 24 765 000 116 753 754 126 378 754
Remarks
Appropriations under this chapter are intended to cover expenditure related to the implementation of the Sustainable
Fisheries Partnership Agreements and Protocols thereto concluded between the Union and third countries as well as
the membership of regional fisheries management organisations.
In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries
(EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the
Western Balkan potential candidates, or other third countries) for participating in Union programmes and any other
assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and
to implementation under this chapter.
The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated,
wherever possible, in the relevant budget lines.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 69/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 08 — AGRICULTURE AND MARITIME POLICY
CHAPTER 08 05 — SUSTAINABLE FISHERIES PARTNERSHIP AGREEMENTS (SFPAS) AND REGIONAL FISHERIES MANAGEMENT
ORGANISATIONS (RFMOS) (cont'd)
08 05 01 Establishing a governance framework for fishing activities carried out by Union fishing vessels in third-country
waters
Figures (Differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
Commitments Payments Commitments Payments Commitments Payments
08 05 01 107 593 754 117 218 754 107 593 754 117 218 754
Reserves (30 02 02) 48 725 000 28 225 000 – 45 265 000 – 24 765 000 3 460 000 3 460 000
Total 156 318 754 145 443 754 – 45 265 000 – 24 765 000 111 053 754 120 678 754
Remarks
This appropriation is intended to cover the expenditure arising from the fisheries agreements which the Union has
negotiated or intends to renew or renegotiate with third countries.
In addition, the Union may negotiate new fisheries partnership agreements which would need to be financed under
this article.
Legal basis
Regulation (EU) No 1380/2013 of the European Parliament and of the Council of 11 December 2013 on the Common
Fisheries Policy, amending Council Regulations (EC) No 1954/2003 and (EC) No 1224/2009 and repealing Council
Regulations (EC) No 2371/2002 and (EC) No 639/2004 and Council Decision 2004/585/EC (OJ L 354, 28.12.2013,
p. 22), and in particular Article 31 thereof.
Regulations and Decisions concerning the conclusion of agreements and protocols adopted with regard to fisheries
between the Union and the governments of the following countries:
70/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 08 — AGRICULTURE AND MARITIME POLICY
CHAPTER 08 05 — SUSTAINABLE FISHERIES PARTNERSHIP AGREEMENTS (SFPAS) AND REGIONAL FISHERIES MANAGEMENT
ORGANISATIONS (RFMOS) (cont'd)
08 05 01 (cont'd)
Status
Country Legal basis Date Official Journal Duration
(as of September 2022)
Agreements and Decision 20.5.2019 to
Cape Verde 17 May 2019 L 154, 12.6.2019
Protocols in (EU) 2019/951 19.5.2024
provisional
application or in
Decision 17.12.2021 to
force (and financial Cook Islands 11 November 2021 L 463, 28.12.2021
(EU) 2021/2277 16.12.2024
compensation due
in 2021 entered in
Article 08 05 01)
Decision 1.8.2018 to
Côte d’Ivoire 4 March 2019 L 70, 12.3.2019
(EU) 2019/385 31.12.2024
Decision 29.6.2021 to
Gabon 28 June 2021 L 242, 8.7.2021
(EU) 2021/1116 28.6.2026
Decision 31.7.2019 to
Gambia 5 March 2020 L 75, 11.3.2020
(EU) 2020/392 30.7.2025
Decision 22.4.2021 to
Greenland 26 March 2021 L 175, 18.5.2021
(EU) 2021/793 22.4.2024
Decision 15.6.2019 to
Guinea-Bissau 6 June 2019 L 173, 27.6.2019
(EU) 2019/1088 14.6.2024
Decision 16.11.2021 to
Mauritania 11 November 2021 L 439, 8.12.2021
(EU) 2021/2123 15.11.2026
Decision
Agreement was to
(EU) 2018/754
14 May 2018 enter into
COM(2021) 456
Mauritius 29 July 2021 L 128, 24.5.2018 provisional
Decision
11 February 2022 application by
(EU) 2022/614
31 December 2022
COM(2022)421
Decision 18.7.2019 to
Morocco 4 March 2019 L 77, 20.3.2019
(EU) 2019/441 17.7.2023
São Tomé and Decision 19.12.2019 to
24 October 2019 L 333, 27.12.2019
Príncipe (EU) 2019/2218 18.12.2024
Decision 18.11.2019 to
Senegal 14 November 2019 L 299, 20.11.2019
(EU) 2019/1925 17.11.2024
Decision 24.02.2020 to
Seychelles 20 February 2020 L 60, 28.2.2020
(EU) 2020/272 23.02.2026
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 71/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 08 — AGRICULTURE AND MARITIME POLICY
CHAPTER 08 05 — SUSTAINABLE FISHERIES PARTNERSHIP AGREEMENTS (SFPAS) AND REGIONAL FISHERIES MANAGEMENT
ORGANISATIONS (RFMOS) (cont'd)
08 05 01 (cont'd)
Status
Country Legal basis Date Official Journal Duration
(as of September 2022)
Agreements and Decision
Kiribati 28 January 2014 L 38, 7.2.2014 Expired
Protocols to be 2014/60/EU
renegotiated,
already under
negotiation or with
legislative
procedure under
Decision
way (financial Madagascar 5 October 2015 L 277, 22.10.2015 Expired
(EU) 2015/1893
compensation
entered in
Article 30 02 02)
72/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 13
DEFENCE
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 73/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 13 — DEFENCE
TITLE 13
DEFENCE
?
2023 appropriations Amending budget No 3/2023 New amount
Article
Heading
Item
Commitments Payments Commitments Payments Commitments Payments
13 01 SUPPORT ADMINISTRATIVE
EXPENDITURE OF THE "SECURITY
AND DEFENCE" CLUSTER 12 461 660 12 461 660 12 461 660 12 461 660
Reserves (30 02 01) 1 000 000 1 000 000 1 000 000 1 000 000
12 461 660 12 461 660 1 000 000 1 000 000 13 461 660 13 461 660
13 02 EUROPEAN DEFENCE FUND (EDF) —
NON-RESEARCH 623 847 000 247 500 000 623 847 000 247 500 000
13 03 EUROPEAN DEFENCE FUND (EDF) —
RESEARCH 311 106 981 156 000 000 311 106 981 156 000 000
13 04 MILITARY MOBILITY 293 470 661 130 000 000 293 470 661 130 000 000
13 05 UNION SECURE CONNECTIVITY
PROGRAMME p.m. p.m. p.m. p.m.
Reserves (30 02 02) 30 000 000 30 000 000 30 000 000 30 000 000
30 000 000 30 000 000 30 000 000 30 000 000
13 06 SHORT-TERM DEFENCE INSTRUMENT
ON COMMON PROCUREMENT p.m. p.m. p.m. p.m.
Reserves (30 02 02) 157 027 699 72 000 000 – 157 027 699 – 72 000 000 p.m. p.m.
157 027 699 72 000 000 – 157 027 699 – 72 000 000 p.m. p.m.
13 07 DEFENCE INDUSTRIAL
REINFORCEMENT INSTRUMENT p.m. p.m.
Reserves (30 02 02) 156 027 699 156 027 699
156 027 699 156 027 699 p.m.
13 20 PILOT PROJECTS, PREPARATORY
ACTIONS, PREROGATIVES AND
OTHER ACTIONS p.m. 1 375 000 p.m. 1 375 000
Title 13 — Total 1 240 886 302 547 336 660 1 240 886 302 547 336 660
Reserves (30 02 01, 30 02 02) 187 027 699 102 000 000 – 71 000 000 187 027 699 31 000 000
Total including reserves 1 427 914 001 649 336 660 – 71 000 000 1 427 914 001 578 336 660
74/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 13 — DEFENCE
TITLE 13
DEFENCE
?
CHAPTER 13 01 — SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "SECURITY AND DEFENCE" CLUSTER
Title
Chapter Amending budget
Heading FF 2023 appropriations New amount
Article No 3/2023
Item
13 01 SUPPORT ADMINISTRATIVE EXPENDITURE OF THE
"SECURITY AND DEFENCE" CLUSTER
13 01 01 Support expenditure for the European Defence Fund —
Non-research 5 2 600 000 2 600 000
13 01 02 Support expenditure for the European Defence Fund —
Research
13 01 02 01 Expenditure related to officials and temporary staff
implementing the European Defence Fund — Research 5 4 857 480 4 857 480
13 01 02 02 External personnel implementing the European Defence
Fund — Research 5 1 155 660 1 155 660
13 01 02 03 Other management expenditure for the European
Defence Fund — Research 5 2 133 500 2 133 500
Article 13 01 02 — Subtotal 8 146 640 8 146 640
13 01 03 Support expenditure for military mobility
13 01 03 01 Support expenditure for military mobility 5 728 280 728 280
13 01 03 74 European Climate, Infrastructure and Environment
Executive Agency — Contribution from Connecting
Europe Facility (Transport) for military mobility 5 986 740 986 740
Article 13 01 03 — Subtotal 1 715 020 1 715 020
13 01 04 Support expenditure for the Short-term Defence
instrument on common procurement 5 p.m. p.m.
13 01 05 Support expenditure for the Defence Industrial
Reinforcement Instrument p.m.
Reserves (30 02 01) 1 000 000 1 000 000
1 000 000 1 000 000
Chapter 13 01 — Total 12 461 660 12 461 660
Reserves (30 02 01) 1 000 000 1 000 000
Total including reserves 12 461 660 1 000 000 13 461 660
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 75/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 13 — DEFENCE
CHAPTER 13 01 — SUPPORT ADMINISTRATIVE EXPENDITURE OF THE "SECURITY AND DEFENCE" CLUSTER (cont'd)
Remarks
Appropriations under this chapter are intended to cover expenditure of an administrative nature (such as studies,
meetings of experts, and information and publications) directly linked to the achievement of the objectives of the
programmes or measures coming under this cluster, and any other expenditure on technical and administrative
assistance not involving public authority tasks outsourced by the Commission under ad hoc service contracts.
In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries
(EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the
Western Balkan potential candidates, or other third countries) for participating in Union programmes and any other
assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and
to implementation under this chapter.
The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated,
wherever possible, in the relevant budget lines.
13 01 05 Support expenditure for the Defence Industrial Reinforcement Instrument
Figures (Non-differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
13 01 05 p.m.
Reserves (30 02 01) 1 000 000 1 000 000
Total 1 000 000 1 000 000
Remarks
New Article
This appropriation is intended to cover the expenditure described in this chapter relating to Defence Industrial
Reinforcement Instrument established by the Act in Support of Ammunition Production (ASAP).
Legal basis
See Chapter 13 07
76/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 13 — DEFENCE
CHAPTER 13 06 — SHORT-TERM DEFENCE INSTRUMENT ON COMMON PROCUREMENT
Title 2023 appropriations Amending budget No 3/2023 New amount
Chapter
Heading FF
Article
Item Commitments Payments Commitments Payments Commitments Payments
13 06 SHORT-TERM DEFENCE
INSTRUMENT ON COMMON
PROCUREMENT
13 06 01 Short-term Defence instrument on
common procurement 5 p.m. p.m. p.m. p.m.
Reserves (30 02 02) 157 027 699 72 000 000 – 157 027 699 – 72 000 000 p.m. p.m.
157 027 699 72 000 000 – 157 027 699 – 72 000 000 p.m. p.m.
Chapter 13 06 — Total p.m. p.m. p.m. p.m.
Reserves (30 02 02) 157 027 699 72 000 000 – 157 027 699 – 72 000 000 p.m. p.m.
Total including reserves 157 027 699 72 000 000 – 157 027 699 – 72 000 000 p.m. p.m.
Remarks
The European defence industry Reinforcement through common Procurement Act (EDIRPA) has the following
objectives:
— to foster the competitiveness and efficiency of the European defence technological and industrial base for a more
resilient Union, in particular by speeding up, in a collaborative manner, the adjustment of industry to structural
changes, including the ramping-up of its manufacturing capacities;
— to foster cooperation in the defence procurement process between participating Member States contributing to
solidarity, interoperability, prevention of crowding-out effects, avoiding fragmentation and increasing the
effectiveness of public spending.
The objectives shall be pursued with an emphasis on strengthening and developing the Union defence industrial base
to allow it to address in particular the most urgent and critical defence product needs, especially those revealed or
exacerbated by the response to the Russian aggression against Ukraine, taking into account the work of the Defence
Joint Procurement Task Force.
In accordance with Articles 21, 22 and 24 of the Financial Regulation, contributions received from third countries
(EFTA States pursuant to the Agreement on the European Economic Area, candidate countries and, if applicable, the
Western Balkan potential candidates, or other third countries) for participating in Union programmes and any other
assigned revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and
to implementation under this chapter.
The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated,
wherever possible, in the relevant budget lines.
Reference acts
Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 19 July
2022, on establishing the European defence industry Reinforcement through common Procurement Act (COM
(2022) 349 final).
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 77/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 13 — DEFENCE
CHAPTER 13 06 — SHORT-TERM DEFENCE INSTRUMENT ON COMMON PROCUREMENT (cont'd)
13 06 01 Short-term Defence instrument on common procurement
Figures (Differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
Commitments Payments Commitments Payments Commitments Payments
13 06 01 p.m. p.m. p.m. p.m.
Reserves (30 02 02) 157 027 699 72 000 000 – 157 027 699 – 72 000 000 p.m. p.m.
Total 157 027 699 72 000 000 – 157 027 699 – 72 000 000 p.m. p.m.
Remarks
This appropriation is intended to cover actions of an operational nature, more specifically, directly linked to the
achievement of the objectives of the European defence industry Reinforcement through common Procurement Act
(EDIRPA).
In particular, the EU financial support and actions brought through EDIRPA stimulate common procurement (defined
as cooperative procurement jointly conducted by at least three member states and associated third countries) by
Member States and associated third countries and benefit the European defence technological and industrial base,
while ensuring EU Member States’ armed forces’ ability to act, security of supply and increased interoperability.
78/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 13 — DEFENCE
CHAPTER 13 07 — DEFENCE INDUSTRIAL REINFORCEMENT INSTRUMENT
Title 2023 appropriations Amending budget No 3/2023 New amount
Chapter
Heading FF
Article
Item Commitments Payments Commitments Payments Commitments Payments
13 07 DEFENCE INDUSTRIAL
REINFORCEMENT INSTRUMENT
13 07 01 Defence Industrial Reinforcement
Instrument p.m. p.m.
Reserves (30 02 02) 156 027 699 156 027 699
156 027 699 156 027 699 p.m.
Chapter 13 07 — Total p.m. p.m.
Reserves (30 02 02) 156 027 699 156 027 699
Total including reserves 156 027 699 156 027 699 p.m.
Remarks
New Chapter
The Defence Industrial Reinforcement Instrument established by the Act in Support of Ammunition Production
(ASAP) aims at strengthening the responsiveness and ability of the European Defence Technological and Industrial
Base (EDTIB) to ensure the timely availability and supply of relevant defence products in the Union. It has the
following main objectives pursued through its two pillars:
— to support the industrial reinforcement, the competitiveness and resilience of EDTIB notably through investments
in relevant defence products manufacturing capacities, cross-border industrial partnerships and collaboration of
relevant companies in a joint industry effort;
— to identify, map and continuously monitor the availability of the relevant defence products, their components and
the corresponding inputs, and measures to establish requirements to secure the timely and lasting availability of
the relevant defence products in the Union.
In accordance with Articles 21, 22 and 24 of the Financial Regulation, in case of agreement on their participation,
contributions received from EEA-EFTA countries for participating in Union programmes and any other assigned
revenue entered in the statement of revenue give rise to the provision of corresponding appropriations and to
implementation under this chapter.
The related estimated amounts as well as the corresponding article or item of the statement of revenue are indicated,
wherever possible, in the relevant budget lines.
Reference acts
Proposal for a Regulation of the European Parliament and of the Council, submitted by the Commission on 3 May
2023, on establishing the Act in support of Ammunition Production (COM(2023) 237 final).
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 79/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 13 — DEFENCE
CHAPTER 13 07 — DEFENCE INDUSTRIAL REINFORCEMENT INSTRUMENT (cont'd)
13 07 01 Defence Industrial Reinforcement Instrument
Figures (Differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
Commitments Payments Commitments Payments Commitments Payments
13 07 01 p.m. p.m.
Reserves (30 02 02) 156 027 699 156 027 699
Total 156 027 699 156 027 699 p.m.
Remarks
New Article
This appropriation is intended to cover actions of an operational nature, more specifically, directly linked to the
achievement of the objectives of the Defence Industrial Reinforcement Instrument established by the Act in Support
of Ammunition Production (ASAP).
In particular, the EU financial support and actions brought through the Defence Industrial Reinforcement Instrument
will ramp-up the production capacities of the European Defence Technological and Industrial Base (EDTIB) and
facilitate investment throughout the supply chain. It will contribute to reducing lead time for the production of the
relevant defence products while facilitating investment to allow EDTIB to produce more and faster. It will also
encourage the EDTIB’s resilience through cross-border industrial partnerships and collaboration of relevant
companies in a joint industry effort.
80/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 30
RESERVES
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 81/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 30 — RESERVES
TITLE 30
RESERVES
?
2023 appropriations Amending budget No 3/2023 New amount
Article
Heading
Item
Commitments Payments Commitments Payments Commitments Payments
30 01 RESERVES FOR ADMINISTRATIVE
EXPENDITURE 250 000 250 000 250 000 250 000
30 02 RESERVES FOR OPERATIONAL
EXPENDITURE 353 692 303 240 414 604 – 45 265 000 – 95 765 000 308 427 303 144 649 604
30 03 NEGATIVE RESERVE p.m. p.m. p.m. p.m.
30 04 SOLIDARITY MECHANISMS (SPECIAL
INSTRUMENTS) 2 805 153 029 2 599 794 000 2 805 153 029 2 599 794 000
Title 30 — Total 3 159 095 332 2 840 458 604 – 45 265 000 – 95 765 000 3 113 830 332 2 744 693 604
82/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 30 — RESERVES
TITLE 30
RESERVES
?
CHAPTER 30 02 — RESERVES FOR OPERATIONAL EXPENDITURE
Title 2023 appropriations Amending budget No 3/2023 New amount
Chapter
Heading FF
Article
Item Commitments Payments Commitments Payments Commitments Payments
30 02 RESERVES FOR OPERATIONAL
EXPENDITURE
30 02 01 Non-differentiated appropriations p.m. p.m. 1 000 000 1 000 000 1 000 000 1 000 000
30 02 02 Differentiated appropriations 353 692 303 240 414 604 – 46 265 000 – 96 765 000 307 427 303 143 649 604
Chapter 30 02 — Total 353 692 303 240 414 604 – 45 265 000 – 95 765 000 308 427 303 144 649 604
30 02 01 Non-differentiated appropriations
Figures (Non-differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
p.m. 1 000 000 1 000 000
Remarks
The appropriations in this title are intended for two circumstances only: (a) where no basic act exists for the action
concerned when the budget is established; and (b) where there are serious grounds for doubting the adequacy of the
appropriations or the possibility of implementing, under conditions consistent with sound financial management, the
appropriations entered in the budget lines concerned. The appropriations entered in this article may be used only
after transfer in accordance with the procedure laid down in Article 30 of the Financial Regulation for cases under
point (a) and in Article 31 of the Financial Regulation for cases under point (b).
The breakdown is as follows (commitments, payments):
1. Article 13 01 05 Support expenditure for the Defence Industrial 1 000 000
Reinforcement Instrument
Total 1 000 000
Legal basis
Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial
rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013,
(EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU)
No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193,
30.7.2018, p. 1).
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 83/89EN
OJ L, 30.11.2023
COMMISSION
TITLE 30 — RESERVES
CHAPTER 30 02 — RESERVES FOR OPERATIONAL EXPENDITURE (cont'd)
30 02 02 Differentiated appropriations
Figures (Differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
Commitments Payments Commitments Payments Commitments Payments
353 692 303 240 414 604 – 46 265 000 – 96 765 000 307 427 303 143 649 604
Remarks
The appropriations in this title are intended for two circumstances only: (a) where no basic act exists for the action
concerned when the budget is established; and (b) where there are serious grounds for doubting the adequacy of the
appropriations or the possibility of implementing, under conditions consistent with sound financial management, the
appropriations entered in the budget lines concerned. The appropriations entered in this article may be used only
after transfer in accordance with the procedure laid down in Article 31 of the Financial Regulation.
The breakdown is as follows (commitments, payments):
1. Article 02 10 01 European Union Aviation Safety Agency 2 520 000 2 520 000
(EASA)
2. Article 02 10 04 European Union Agency for Cybersecurity 610 000 610 000
(ENISA)
3. Article 02 10 06 European Union Agency for the 842 000 842 000
Cooperation of Energy Regulators (ACER)
4. Article 04 03 01 Union Secure Connectivity Programme — 106 050 000 98 300 000
Contribution from Heading 1
5. Article 04 10 01 European Union Agency for the Space 1 950 000 1 950 000
Programme
6. Article 07 10 07 European Union Agency for Criminal 3 666 000 3 666 000
Justice Cooperation (Eurojust)
7. Article 08 05 01 Establishing a governance framework for 3 460 000 3 460 000
fishing activities carried out by Union
fishing vessels in third-country waters
8. Article 09 10 02 European Environment Agency 2 301 604 2 301 604
9. Article 13 05 01 Union Secure Connectivity Programme — 30 000 000 30 000 000
Contribution from Heading 5
10. Article 13 06 01 Short-term Defence instrument on p.m. p.m.
common procurement
11. Article 13 07 01 Defence Industrial Reinforcement 156 027 699
Instrument
Total 307 427 303 143 649 604
84/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
COMMISSION
TITLE 30 — RESERVES
CHAPTER 30 02 — RESERVES FOR OPERATIONAL EXPENDITURE (cont'd)
30 02 02 (cont'd)
Legal basis
Regulation (EU, Euratom 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial
rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013,
(EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU)
No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193,
30.7.2018, p. 1).
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 85/89EN
OJ L, 30.11.2023
SECTION IX
EUROPEAN DATA PROTECTION SUPERVISOR
86/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
EUROPEAN DATA PROTECTION SUPERVISOR
EXPENDITURE
Amending budget
Title Heading 2023 appropriations New amount
No 3/2023
1 PERSONS WORKING WITH THE INSTITUTION
1 0 MEMBERS OF THE INSTITUTION 440 000 440 000
1 1 STAFF OF THE INSTITUTION 10 598 920 10 598 920
Title 1 — Total 11 038 920 11 038 920
2 BUILDINGS, EQUIPMENT AND EXPENDITURE IN
CONNECTION WITH THE OPERATION OF THE
INSTITUTION
2 0 BUILDINGS, EQUIPMENT AND EXPENDITURE IN
CONNECTION WITH THE OPERATION OF THE
INSTITUTION 3 625 000 81 857 3 706 857
Title 2 — Total 3 625 000 81 857 3 706 857
3 EUROPEAN DATA PROTECTION BOARD
3 0 EXPENDITURE IN CONNECTION WITH THE OPERATION
OF THE BOARD 7 965 782 7 965 782
Title 3 — Total 7 965 782 7 965 782
10 OTHER EXPENDITURE
10 0 PROVISIONAL APPROPRIATIONS p.m. p.m.
10 1 CONTINGENCY RESERVE p.m. p.m.
Title 10 — Total p.m. p.m.
GRAND TOTAL 22 629 702 81 857 22 711 559
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 87/89EN
OJ L, 30.11.2023
EUROPEAN DATA PROTECTION SUPERVISOR
TITLE 2
BUILDINGS, EQUIPMENT AND EXPENDITURE IN CONNECTION WITH THE OPERATION OF THE
INSTITUTION
?
CHAPTER 2 0 — BUILDINGS, EQUIPMENT AND EXPENDITURE IN CONNECTION WITH THE OPERATION OF THE
INSTITUTION
Article Amending budget
Heading 2023 appropriations New amount
Item No 3/2023
CHAPTER 2 0
2 0 0 Rents, charges and buildings expenditure
Non-differentiated appropriations 1 650 000 81 857 1 731 857
2 0 1 Expenditure in connection with the operation and activities
of the institution
2 0 1 0 Information technology equipment and services
Non-differentiated appropriations 800 000 800 000
2 0 1 1 Furniture, office supplies and telecommunication costs
Non-differentiated appropriations 35 000 35 000
2 0 1 2 Other operating expenditure
Non-differentiated appropriations 235 000 235 000
2 0 1 3 Translation and interpretation costs
Non-differentiated appropriations 510 000 510 000
2 0 1 4 Expenditure on publishing and information
Non-differentiated appropriations 160 000 160 000
2 0 1 5 Expenditure in connection with the activities of the
institution
Non-differentiated appropriations 200 000 200 000
2 0 1 6 Experts reimbursements
Non-differentiated appropriations 35 000 35 000
Article 2 0 1 — Total 1 975 000 1 975 000
CHAPTER 2 0 — TOTAL 3 625 000 81 857 3 706 857
Title 2 — Total 3 625 000 81 857 3 706 857
88/89 ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/ojEN
OJ L, 30.11.2023
EUROPEAN DATA PROTECTION SUPERVISOR
TITLE 2
BUILDINGS, EQUIPMENT AND EXPENDITURE IN CONNECTION WITH THE OPERATION OF THE
INSTITUTION
?
CHAPTER 2 0 — BUILDINGS, EQUIPMENT AND EXPENDITURE IN CONNECTION WITH THE OPERATION OF THE INSTITUTION
2 0 0 Rents, charges and buildings expenditure
Figures (Non-differentiated appropriations)
2023 appropriations Amending budget No 3/2023 New amount
1 650 000 81 857 1 731 857
Remarks
This appropriation is intended to cover a lump-sum payment to the European Parliament in respect of the offices
which the European Parliament provides to the European Data Protection Supervisor within its premises in Brussels. It
covers rent and charges in respect of insurance, water, electricity, heating, cleaning and maintenance, security and
surveillance as well as other miscellaneous buildings expenditure, including alteration, repair or refurbishment of the
offices concerned.
Amount of assigned revenue in accordance with Article 21(3) of the Financial Regulation: p.m.
Legal basis
Agreement on administrative cooperation between the European Data Protection Supervisor and the other institution
providing the offices.
ELI: http://data.europa.eu/eli/budget_suppl_amend/2023/2516/oj 89/89